CHAI vs TMUS
Core AI Holdings, Inc. and T-Mobile US, Inc., side by side — 7 fiscal years reported in USD, drawn from SEC filings.
Most recent reported year
| Metric | CHAI | TMUS |
|---|---|---|
| Revenue | $11.6M | $88.3B |
| Net income | $-25.3M | $11.0B |
| Gross margin | 18.4% | · |
| Net margin | −217.3% | 12.4% |
| Return on equity | −370.8% | 18.2% |
| Diluted EPS | −$154.66 | $9.72 |
| Dividend / share | · | $3.80 |
| Payout ratio | · | 37.5% |
| Free cash flow | $-15.1M | $18.0B |
| Equity | · | $59.2B |
| Net debt / equity | 0.48× | 1.36× |
| Current ratio | 0.53× | 1.00× |
| Revenue CAGR 5y | 3.5% | 5.2% |
| Profit CAGR 5y | · | 29.1% |
TMUS bills 7593.5× the revenue of CHAI, and CHAI closed the last reported year at a loss.
The stronger figure of the pair is set in bold. That is arithmetic, not a recommendation — this page does not pick a winner. "·" marks a figure not available in our data.
7 years side by side
| Fiscal year | CHAI | TMUS |
|---|---|---|
| FY2024 | $11.6M | $81.4B |
| FY2023 | $8.2M | $78.6B |
| FY2022 | $6.5M | $79.6B |
| FY2021 | $7.5M | $80.1B |
| FY2020 | $6.0M | $68.4B |
| FY2019 | $9.8M | $45.0B |
| FY2018 | $11.0M | $43.3B |
Bottom line
| Fiscal year | CHAI | TMUS |
|---|---|---|
| FY2024 | $-25.3M | $11.3B |
| FY2023 | $-12.9M | $8.3B |
| FY2022 | $-15.3M | $2.6B |
| FY2021 | $-23.6M | $3.0B |
| FY2020 | $-13.6M | $3.1B |
| FY2019 | $-7.7M | $3.5B |
| FY2018 | $-8.9M | $2.9B |
7 fiscal years
| Fiscal year | Difference | Ahead |
|---|---|---|
| FY2024 | −$81,388,370,428 | TMUS |
| FY2023 | −$78,549,766,699 | TMUS |
| FY2022 | −$79,564,518,090 | TMUS |
| FY2021 | −$80,110,454,512 | TMUS |
| FY2020 | −$68,391,010,228 | TMUS |
| FY2019 | −$44,988,187,812 | TMUS |
| FY2018 | −$43,299,018,886 | TMUS |
TMUS has reported the higher revenue in every one of these 7 fiscal years. The gap has widened since the earliest year compared.
7 of 18 comparable fiscal years — a year missing data on either side is not counted.
7 fiscal years
| Fiscal year | Difference | Ahead |
|---|---|---|
| FY2024 | −231.2 pp | TMUS |
| FY2023 | −167.7 pp | TMUS |
| FY2022 | −239.3 pp | TMUS |
| FY2021 | −316.9 pp | TMUS |
| FY2020 | −231.4 pp | TMUS |
| FY2019 | −85.7 pp | TMUS |
| FY2018 | −87.7 pp | TMUS |
TMUS has kept the higher net margin in every one of these 7 fiscal years.
7 of 17 comparable fiscal years — a year missing data on either side is not counted.
Standard deviation, each side
CHAI's net margin has been more volatile than TMUS's over the 7 comparable fiscal years — 80.0 percentage points of standard deviation against 3.6.
7 of 17 comparable fiscal years — a year missing data on either side is not counted.
Year by year
TMUS led in net margin in every one of the 7 comparable fiscal years — a structural lead, not a recent swing.
7 of 17 comparable fiscal years — a year missing data on either side is not counted.
Standard deviation, each side
CHAI's return on equity has been more volatile than TMUS's over the 7 comparable fiscal years — 93.5 percentage points of standard deviation against 4.8.
7 of 18 comparable fiscal years — a year missing data on either side is not counted.
Year by year
TMUS led in return on equity in every one of the 7 comparable fiscal years — a structural lead, not a recent swing.
7 of 18 comparable fiscal years — a year missing data on either side is not counted.