BALCAO · PATENT OWNERS & LESSORS · SMALL CAP
AI Era Corp. AERA
12 fiscal years on record · USD · FY2025 reported
SEC FILINGS ONLY
Revenue · FY2025
$1.2M
▼ 11.4% vs FY2024
EPS · FY25
—
Dividend / sh · FY25
—
Payout · FY25
—
ROE · FY25
64.3%
Net margin · FY25
123.3%
Dividend coverage
—
Advertisement
AdSense · Leaderboard 728×90320×100
Result
USD 1.2M
Revenue, FY2025 · full 12-year series below
Revenue
Net income
123 cents of every revenue dollar became profit this year.
Per share
—
Diluted EPS, FY2025
EPS
The company pays no cash dividend.
Profitability
64.3%
Return on equity, FY2025
ROE
Operating margin159.4%
Net margin123.3%
Return on assets32.3%
Each USD of equity produced 64 cents of profit this year.
Returned to shareholders
—
returned in FY2025 · dividends + net buybacks
Dividends paid—
Net buybacks—
Share of profit—
Consecutive raises—
Growth
+21.4% a year
revenue, compounded over five years
CAGR
3 yrs
5 yrs
10 yrs
15 yrs
Revenue
−26.1%
+21.4%
+64.4%
Compound annual rates per period — left blank where the series crosses a loss.
Share base
8.03B
Shares outstanding, FY2025
Change, 5 years—
Change, 10 years—
A share split breaks the comparison across the period, so we leave it out.
Advertisement
AdSense · Leaderboard 728×90300×250
Balance sheet
USD 6.7M
total assets, end of FY2025
Total assetsUSD 6.7M
EquityUSD 3.1M
CashUSD 13,691.00
Current ratio0.07×
Equity funds 46% of total assets.
History
12 fiscal years
Every figure from documents filed with the SEC · USD
Metric
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue $B
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Operating income $B
0.0
0.0
−0.0
−0.0
−0.0
−0.0
·
−0.0
−0.0
−0.0
−0.0
−0.0
EBITDA $B
0.0
0.0
−0.0
−0.0
−0.0
−0.0
·
·
·
−0.0
−0.0
−0.0
Income tax $B
·
·
·
·
−0.0
·
·
·
0.0
−0.0
·
·
Net income $B
0.0
0.0
−0.0
−0.0
−0.0
−0.0
−0.0
−0.0
0.0
−0.0
−0.0
−0.0
EPS, diluted $
·
·
·
·
·
·
−0.11
−0.96
0.01
0.00
−0.01
0.00
Dividend / sh $
·
·
·
·
·
·
·
·
·
·
·
·
Payout %
·
·
·
·
·
·
·
·
·
·
·
·
ROE %
64.3
46.1
−145.2
−50.1
−83.3
−37.2
−15.3
−125.3
29.5
−39.1
·
·
Shares out B
8.03
2.28
1.29
0.38
0.23
0.05
0.00
0.15
0.03
0.03
0.00
0.00
Slide the table for earlier years · "·" marks figures not disclosed in the filing for that year.
How we verifyAUDITED
35 of 35
checks passed before publication
EPS recomputationBalance-sheet identityGross profitBalance-sheet liquidity
Every figure was compared against the original statement: 0 failures and 0 presentation gaps.
What we don’t show
We’d rather say what’s missing than fill the gap with an estimate.
P/E rationeeds a market quote — not yet licensed
Market capitalizationneeds a market quote — not yet licensed
Dividend yieldneeds a market quote — not yet licensed
Price-to-bookneeds a market quote — not yet licensed