MARKETS / NYSE / AOS

NYSE · HOUSEHOLD APPLIANCES · LARGE CAP

Smith A O Corp. AOS

18 fiscal years on record · USD · FY2025 reported · SEC filings only

11 YEARS OF DIVIDEND GROWTH

Revenue

$3.8B

▲ 0.3% YoY

Net income

$546.2M

▲ 2.4% YoY

Free cash flow

$546.0M

▲ 15.2% YoY

Growth

USD 3.8B

Revenue, FY2025 · full 18-year series below

Revenue $B Net income $B

FY2025 · Revenue 3.8 · Net income 0.5

Compound annual growth

Revenue

+0.7%

+5.8%

+4.2%

+6.5%

Net income

+32.3%

+9.6%

+6.8%

+11.2%

EPS, diluted

+36.6%

+12.7%

+9.3%

Dividend / share

+6.6%

+7.1%

+13.8%

Returned to shareholders

+0.9%

+22.6%

+11.8%

+23.7%

3 yrs

5 yrs

10 yrs

15 yrs

Revenue compounded at +5.8% a year over five years — but profit grew faster: net income at +9.6%, earnings per share at +12.7%.

Compound annual rates per period — left blank where that exact year isn't on file, the series crosses a loss, or (per-share rows) a split falls inside the window.

Profitability

14 cents

of every revenue dollar became profit

Operating margin Net margin

FY2025 · Operating 19.0% · Net 14.3%

ROE

FY2025 · ROE 29.2%

Gross margin38.8%

Operating margin19.0%

Net margin14.3%

Return on assets17.1%

EBITDAUSD 813.7M

Each USD of equity produced 29 cents of profit this year.

Cash & shareholders

USD 596.5M

returned in FY2025 · dividends + net buybacks

Free cash flow $M

FY2025 · FCF 546.0

Net buybacks $M Dividends $M

FY2025 · Dividends 195.7 · Net buybacks 400.8

Dividends paidUSD 195.7M

Net buybacksUSD 400.8M

Share of profit109.2%

Consecutive raises11 years (since the 2014 share-count change)

USD 195.7M in dividends and USD 400.8M in buybacks — 109% of the year's profit, so the payout drew on cash built up earlier.

Total assetsUSD 3.1B

EquityUSD 1.9B

CashUSD 174.5M

Gross debtUSD 155.0M

Net debtUSD -19.5M

Current ratio1.50×

The company holds more cash than debt.

The 18-year record

18 fiscal years

Every figure from documents filed with the SEC · USD

EPS, diluted, dividend per share and shares outstanding are shown without shading, and a vertical line marks the year the share count changed — the series crosses a large, unexplained change in share count, so the years on either side are not on a comparable scale.

row low → row highnegative

Metric	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010	2009	2008
Revenue $B	3.8	3.8	3.9	3.8	3.5	2.9	3.0	3.2	3.0	2.7	2.5	2.4	2.2	1.9	1.7	1.5	1.4	1.5
Operating income $B	0.7	0.7	0.7	0.4	0.7	0.5	0.5	0.6	0.6	0.5	0.5	0.3	0.3	0.3	0.2	0.1	0.1	·
EBITDA $B	0.8	0.8	0.8	0.4	0.8	0.6	0.6	0.7	0.6	0.6	0.5	0.4	0.4	0.3	0.2	0.2	0.2	·
Income tax $B	0.2	0.2	0.2	−0.0	0.1	0.1	0.1	0.1	0.2	0.1	0.1	0.1	0.1	0.1	0.1	0.0	0.0	0.0
Net income $B	0.5	0.5	0.6	0.2	0.5	0.3	0.4	0.4	0.3	0.3	0.3	0.2	0.2	0.2	0.3	0.1	0.1	0.0
Free cash flow $B	0.5	0.5	0.6	0.3	0.6	0.5	0.4	0.4	0.2	0.4	0.3	0.2	0.2	0.1	0.0	0.1	0.2	0.1
EPS, diluted $	3.85	3.63	3.69	1.51	3.02	2.12	2.22	2.58	1.70	1.85	1.58	1.14	1.83	1.71	3.28	2.42	2.36	1.53
Dividend / sh $	1.38	1.30	1.22	1.14	1.06	0.98	0.90	0.76	0.56	0.48	0.38	0.30	0.46	0.36	0.30	0.54	0.51	·
Payout %	36	36	33	75	35	46	40	29	33	26	24	26	25	21	9	22	26	88
ROE %	29.2	28.6	31.0	13.2	26.5	19.6	21.9	26.4	18.8	22.1	20.0	15.3	12.8	·	·	·	·	·

Slide the table for earlier years · "·" marks a figure not available in our data for that year.

Provenance

Company facts, as filed

How we verify · 0 failures in 87 reconciliationsAUDITED

Reconciled in 18 of 19 fiscal years. 8 checks could not be computed.

EPS recomputationBalance-sheet identityGross profitBalance-sheet liquiditymoeda_consistente0 failures

ActivityHousehold Appliances

Listed onNYSE

Incorporated inDelaware

Fiscal year endsDecember 31

Data on record since2008