MARKETS / NASDAQ / BNC
NASDAQ · AGRICULTURAL SERVICES · SMALL CAP

CEA Industries Inc. BNC

15 fiscal years on record · USD · FY2024 reported
SEC FILINGS ONLY
Revenue · FY2024
$2.8M
▼ 59.4% vs FY2023
EPS · FY24
$-4.22
Dividend / sh · FY24
Payout · FY24
ROE · FY24
-29.3%
Net margin · FY24
-112.2%
Dividend coverage
Advertisement
AdSense · Leaderboard 728×90320×100
Result
USD 2.8M
Revenue, FY2024 · full 15-year series below
Revenue Net income
0.0040.0080.0120.0160.0-0.0201020132016201920222024
0.0040.0080.0120.0160.0-0.02015201820212024

The company lost 112 cents on every revenue dollar this year.

Per share
USD -4.22
Diluted EPS, FY2024
EPS
0.40.81.2-4.22201020132016201920222024
0.40.81.2-4.222015201820212024

The company pays no cash dividend.

Profitability
-29.3%
Return on equity, FY2024
ROE
0.250.50.751-29.3%201020132016201920222024
0.250.50.751-29.3%2015201820212024
Operating margin-113.1%
Net margin-112.2%
Return on assets-26.1%

Each USD of equity lost 29 cents this year.

Returned to shareholders
returned in FY2024 · dividends + net buybacks
Dividends paid
Net buybacks
Share of profit
Consecutive raises

Growth
−28.7% a year
revenue, compounded over five years
CAGR
3 yrs
5 yrs
10 yrs
15 yrs
Revenue
−41.0%
−28.7%
+4.3%

Compound annual rates per period — left blank where the series crosses a loss.

Share base
0.00B
Shares outstanding, FY2024
0.100.00201020132016201920222024
0.130.002015201820212024
Change, 5 years+101.1%
Change, 10 years

The share count grew 101% in five years — the same company, cut into more, smaller slices.

Advertisement
AdSense · Leaderboard 728×90300×250
Balance sheet
USD 10.4M
total assets, end of FY2024
Total assetsUSD 10.4M
EquityUSD 9.2M
CashUSD 9.5M
Current ratio9.80×

Equity funds 89% of total assets.

History
15 fiscal years
Every figure from documents filed with the SEC · USD
Metric
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
2013
2012
2011
2010
Revenue $B
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
·
Operating income $B
−0.0
−0.0
−0.0
−0.0
−0.0
−0.0
−0.0
−0.0
−0.0
−0.0
−0.0
−0.0
−0.0
−0.0
0.0
EBITDA $B
−0.0
−0.0
−0.0
−0.0
−0.0
−0.0
−0.0
−0.0
−0.0
−0.0
−0.0
−0.0
−0.0
−0.0
·
Income tax $B
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
Net income $B
−0.0
−0.0
−0.0
−0.0
−0.0
−0.0
−0.0
−0.0
−0.0
−0.0
−0.0
−0.0
−0.0
−0.0
−0.0
EPS, diluted $
−4.22
−4.33
−0.84
−2.33
−1.12
−0.01
−0.02
−0.03
−0.02
−0.04
−0.03
0.00
−0.01
−0.02
0.00
Dividend / sh $
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
Payout %
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
ROE %
−29.3
−21.4
−97.1
·
·
·
−590.5
·
·
·
·
·
·
·
·
Shares out B
0.00
0.00
0.01
0.24
0.00
0.23
0.22
0.21
0.16
0.13
0.11
0.10
0.10
0.10
0.10

Slide the table for earlier years · "·" marks figures not disclosed in the filing for that year.

How we verifyAUDITED
57 of 57
checks passed before publication
EPS recomputationBalance-sheet identityGross profitBalance-sheet liquidity

Every figure was compared against the original statement: 0 failures and 0 presentation gaps.

What we don’t show

We’d rather say what’s missing than fill the gap with an estimate.

P/E rationeeds a market quote — not yet licensed
Market capitalizationneeds a market quote — not yet licensed
Dividend yieldneeds a market quote — not yet licensed
Price-to-bookneeds a market quote — not yet licensed