NASDAQ · MISCELLANEOUS ELECTRICAL MACHINERY, EQUIPMENT & SUPPLIES · SMALL CAP
Byrna Technologies Inc. BYRN
19 fiscal years on record · USD · FY2025 reported
SEC FILINGS ONLY
Revenue · FY2025
$118.1M
▲ 37.7% vs FY2024
EPS · FY25
$0.40
Dividend / sh · FY25
—
Payout · FY25
—
ROE · FY25
16.1%
Net margin · FY25
8.2%
Dividend coverage
—
Advertisement
AdSense · Leaderboard 728×90320×100
Result
USD 118.1M
Revenue, FY2025 · full 19-year series below
Revenue
Net income
8 cents of every revenue dollar became profit this year.
Per share
USD 0.40
Diluted EPS, FY2025
EPS
The company pays no cash dividend.
Profitability
16.1%
Return on equity, FY2025
ROE
Operating margin10.0%
Net margin8.2%
Return on assets12.4%
Each USD of equity produced 16 cents of profit this year.
Returned to shareholders
USD 806,000.00
returned in FY2025 · dividends + net buybacks
Dividends paid—
Net buybacksUSD 806,000.00
Share of profit8.3%
Consecutive raises—
USD 806,000.00 in buybacks — 8% of the year's profit went back to shareholders.
Growth
+48.1% a year
revenue, compounded over five years
CAGR
3 yrs
5 yrs
10 yrs
15 yrs
Revenue
+35.0%
+48.1%
+94.7%
Returned to shareholders
−63.8%
Compound annual rates per period — left blank where the series crosses a loss.
Share base
0.02B
Shares outstanding, FY2025
Change, 5 years+105.4%
Change, 10 years—
The share count grew 105% in five years — the same company, cut into more, smaller slices.
Advertisement
AdSense · Leaderboard 728×90300×250
Balance sheet
USD 84.5M
total assets, end of FY2025
Total assetsUSD 84.5M
EquityUSD 65.8M
CashUSD 13.7M
Current ratio3.73×
Equity funds 78% of total assets.
History
19 fiscal years
Every figure from documents filed with the SEC · USD
Metric
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
2013
2012
2011
2010
2009
2008
2007
Revenue $B
0.1
0.1
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
·
·
·
·
·
Operating income $B
0.0
0.0
−0.0
−0.0
−0.0
−0.0
−0.0
−0.0
−0.0
−0.0
−0.0
−0.0
−0.0
−0.0
−0.0
−0.0
·
·
·
EBITDA $B
0.0
0.0
−0.0
−0.0
−0.0
−0.0
−0.0
−0.0
·
·
·
·
·
·
·
·
·
·
·
Income tax $B
0.0
−0.0
0.0
0.0
−0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
·
·
·
Net income $B
0.0
0.0
−0.0
−0.0
−0.0
−0.0
−0.0
−0.0
−0.0
−0.0
−0.0
−0.0
−0.0
−0.0
−0.0
−0.0
−0.0
−0.0
−0.0
EPS, diluted $
0.40
0.55
−0.37
·
−0.22
−0.98
−0.04
−0.02
−0.05
−0.04
−0.05
−0.06
−0.06
−0.07
−0.03
−0.12
·
·
·
Dividend / sh $
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
Payout %
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
ROE %
16.1
26.5
−18.6
−14.1
−8.8
−390.6
·
·
·
·
−558.2
−273.7
−393.9
·
·
·
−411.7
−122.3
−93.2
Shares out B
0.02
0.02
0.02
0.02
0.02
0.01
0.10
0.10
0.09
0.06
0.05
0.05
0.05
0.03
0.03
0.03
·
·
·
Slide the table for earlier years · "·" marks figures not disclosed in the filing for that year.
How we verifyAUDITED
62 of 62
checks passed before publication
EPS recomputationBalance-sheet identityGross profitBalance-sheet liquidity
Every figure was compared against the original statement: 0 failures and 0 presentation gaps.
What we don’t show
We’d rather say what’s missing than fill the gap with an estimate.
P/E rationeeds a market quote — not yet licensed
Market capitalizationneeds a market quote — not yet licensed
Dividend yieldneeds a market quote — not yet licensed
Price-to-bookneeds a market quote — not yet licensed