NYSE · STEEL WORKS, BLAST FURNACES & ROLLING MILLS (COKE OVENS) · LARGE CAP
Carpenter Technology Corporation CRS
17 fiscal years on record · USD · FY2024 reported
SEC FILINGS ONLY
Revenue · FY2024
$2.9B
▲ 4.3% vs FY2023
EPS · FY24
$7.42
Dividend / sh · FY24
$0.80
Payout · FY24
11%
ROE · FY24
21.4%
Net margin · FY24
13.1%
Dividend coverage
9.3×
Advertisement
AdSense · Leaderboard 728×90320×100
Result
USD 2.9B
Revenue, FY2024 · full 17-year series below
Revenue
Net income
13 cents of every revenue dollar became profit this year.
Per share
USD 7.42
Diluted EPS, FY2024
EPS
Dividend
Earnings covered the dividend 9.3 times — the rest stayed in the company.
Profitability
21.4%
Return on equity, FY2024
ROE
Operating margin18.1%
Net margin13.1%
Return on assets11.1%
Each USD of equity produced 21 cents of profit this year.
Returned to shareholders
USD 128.8M
returned in FY2024 · dividends + net buybacks
Dividends paidUSD 40.3M
Net buybacksUSD 88.5M
Share of profit34.3%
Consecutive raises—
USD 40.3M in dividends and USD 88.5M in buybacks — 34% of the year's profit went back to shareholders.
Growth
+5.7% a year
revenue, compounded over five years
CAGR
3 yrs
5 yrs
10 yrs
15 yrs
Revenue
+16.1%
+5.7%
+2.6%
+6.0%
Net income
+201.9%
+20.4%
+41.3%
EPS, diluted
+226.5%
+20.9%
+41.7%
Dividend / share
+0.0%
+0.0%
+1.1%
+0.7%
Returned to shareholders
+48.7%
+27.1%
−2.2%
+9.8%
Compound annual rates per period — left blank where the series crosses a loss.
Share base
0.05B
Shares outstanding, FY2024
Change, 5 years+3.9%
Change, 10 years−1.2%
The share count grew 4% in five years — the same company, cut into more, smaller slices.
Advertisement
AdSense · Leaderboard 728×90300×250
Balance sheet
USD 3.5B
total assets, end of FY2024
Total assetsUSD 3.5B
EquityUSD 1.9B
CashUSD 315.5M
Gross debtUSD 695.4M
Net debtUSD 379.9M
Current ratio3.65×
Net debt stands at 20% of equity.
History
17 fiscal years
Every figure from documents filed with the SEC · USD
Metric
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
2013
2012
2011
2010
2009
2008
Revenue $B
2.9
2.8
2.6
1.8
1.5
2.2
2.4
2.2
1.8
1.8
2.2
2.2
2.3
2.0
1.7
1.2
1.4
Operating income $B
0.5
0.3
0.1
−0.0
−0.2
0.0
0.2
0.2
0.1
0.1
0.1
0.2
0.2
0.2
0.1
0.0
0.1
EBITDA $B
0.7
0.5
0.3
0.1
−0.1
0.1
0.4
0.3
0.2
0.2
0.2
0.3
0.3
0.3
0.2
0.1
0.1
Income tax $B
0.1
0.0
0.0
−0.0
−0.1
0.0
0.0
−0.0
0.0
0.0
0.0
0.1
0.1
0.1
0.0
0.0
0.0
Net income $B
0.4
0.2
0.1
−0.0
−0.2
0.0
0.2
0.2
0.0
0.0
0.1
0.1
0.1
0.1
0.1
0.0
0.0
EPS, diluted $
7.42
3.70
1.14
−1.01
−4.76
0.02
3.43
3.92
0.99
0.23
1.11
2.47
2.73
2.53
1.59
0.04
1.08
Dividend / sh $
0.80
0.80
0.80
0.80
0.80
0.80
0.80
0.72
0.72
0.72
0.72
0.72
0.72
0.72
0.72
0.72
0.72
Payout %
11
21
70
−80
−17
2587
23
18
73
308
65
29
26
28
45
1519
66
ROE %
21.4
12.3
4.1
−3.6
−16.2
0.1
11.1
14.0
4.1
0.9
4.1
9.5
12.1
13.0
10.6
0.4
·
Shares out B
0.05
0.05
0.05
0.05
0.05
0.05
0.05
0.05
0.05
0.05
0.05
0.05
0.05
0.05
0.04
0.04
0.04
Slide the table for earlier years · "·" marks figures not disclosed in the filing for that year.
How we verifyAUDITED
59 of 60
checks passed before publication
EPS recomputationBalance-sheet identityGross profitBalance-sheet liquidity
Every figure was compared against the original statement: 0 failures and 1 presentation gaps.
What we don’t show
We’d rather say what’s missing than fill the gap with an estimate.
P/E rationeeds a market quote — not yet licensed
Market capitalizationneeds a market quote — not yet licensed
Dividend yieldneeds a market quote — not yet licensed
Price-to-bookneeds a market quote — not yet licensed