NYSE · RUBBER & PLASTICS FOOTWEAR · LARGE CAP
Nike, Inc. NKE
19 fiscal years on record · USD · FY2025 reported
SEC FILINGS ONLY12 YEARS OF DIVIDEND GROWTH
Revenue · FY2025
$46.4B
▲ 0.2% vs FY2024
Dividend streak
12 yrs
Raised every year since 2014
EPS · FY25
$2.10
Dividend / sh · FY25
$1.63
Payout · FY25
77%
ROE · FY25
22.1%
Net margin · FY25
6.7%
Dividend coverage
1.3×
Advertisement
AdSense · Leaderboard 728×90320×100
Result
USD 46.4B
Revenue, FY2025 · full 19-year series below
Revenue
Net income
7 cents of every revenue dollar became profit this year.
Per share
USD 2.10
Diluted EPS, FY2025
EPS
Dividend
Earnings covered the dividend 1.3 times — the rest stayed in the company.
Profitability
22.1%
Return on equity, FY2025
ROE
Operating margin8.4%
Net margin6.7%
Return on assets8.3%
Each USD of equity produced 22 cents of profit this year.
Returned to shareholders
USD 2.6B
returned in FY2025 · dividends + net buybacks
Dividends paidUSD 2.4B
Net buybacksUSD 146.0M
Share of profit82.1%
Consecutive raises12 years
USD 2.4B in dividends and USD 146.0M in buybacks — 82% of the year's profit went back to shareholders.
Growth
+0.8% a year
revenue, compounded over five years
CAGR
3 yrs
5 yrs
10 yrs
15 yrs
Revenue
−3.2%
+0.8%
+3.7%
+5.7%
Net income
−15.1%
−11.5%
−1.9%
+2.5%
EPS, diluted
−13.4%
−10.0%
−0.3%
Dividend / share
+7.1%
+8.8%
+10.1%
Returned to shareholders
−30.2%
+2.6%
−5.0%
+0.4%
Compound annual rates per period — left blank where the series crosses a loss.
Share base
1.19B
Shares outstanding, FY2025
Change, 5 years—
Change, 10 years—
A share split breaks the comparison across the period, so we leave it out.
Advertisement
AdSense · Leaderboard 728×90300×250
Balance sheet
USD 38.4B
total assets, end of FY2025
Total assetsUSD 38.4B
EquityUSD 14.9B
CashUSD 7.6B
Gross debtUSD 7.9B
Net debtUSD 379.0M
Current ratio1.96×
Net debt stands at 3% of equity.
History
19 fiscal years
Every figure from documents filed with the SEC · USD
Metric
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
2013
2012
2011
2010
2009
2008
2007
Revenue $B
46.4
46.3
51.4
51.2
46.7
44.5
37.4
39.1
36.4
34.4
32.4
30.6
27.8
25.3
23.3
20.1
19.0
19.2
18.6
Operating income $B
3.9
3.9
6.7
6.2
6.7
6.7
2.9
·
·
·
·
·
·
·
·
·
·
·
·
EBITDA $B
4.6
4.7
7.5
6.9
7.4
7.4
3.6
·
·
·
·
·
·
·
·
·
·
·
·
Income tax $B
0.8
0.7
1.0
1.1
0.6
0.9
0.3
0.8
2.4
0.6
0.9
0.9
0.9
0.8
0.8
0.7
0.6
0.5
0.6
Net income $B
3.1
3.2
5.7
5.1
6.0
5.7
2.5
4.0
1.9
4.2
3.8
3.3
2.7
2.5
2.2
2.1
1.9
1.5
1.9
EPS, diluted $
2.10
2.16
3.73
3.23
3.75
3.56
1.60
2.49
1.17
2.51
2.16
1.85
1.49
2.70
2.35
2.20
3.86
3.03
3.74
Dividend / sh $
1.63
1.57
1.45
1.32
1.19
1.07
0.95
0.86
0.78
0.70
0.62
0.54
0.47
0.81
0.70
0.60
1.06
0.98
0.88
Payout %
77
71
38
40
30
29
57
33
64
27
27
27
30
28
28
26
26
31
22
ROE %
22.1
23.3
40.1
34.6
43.1
55.0
29.7
42.7
17.4
34.4
30.1
27.8
24.6
23.1
22.0
21.8
20.7
18.0
24.1
Shares out B
1.19
1.21
1.23
1.27
1.27
1.24
1.25
1.27
1.31
1.33
1.36
1.39
1.43
0.37
0.38
·
·
·
·
Slide the table for earlier years · "·" marks figures not disclosed in the filing for that year.
How we verifyAUDITED
73 of 73
checks passed before publication
EPS recomputationBalance-sheet identityGross profitBalance-sheet liquidity
Every figure was compared against the original statement: 0 failures and 0 presentation gaps.
What we don’t show
We’d rather say what’s missing than fill the gap with an estimate.
P/E rationeeds a market quote — not yet licensed
Market capitalizationneeds a market quote — not yet licensed
Dividend yieldneeds a market quote — not yet licensed
Price-to-bookneeds a market quote — not yet licensed