NYSE · PERFUMES, COSMETICS & OTHER TOILET PREPARATIONS · LARGE CAP
e.l.f. Beauty, Inc. ELF
11 fiscal years on record · USD · FY2025 reported
SEC FILINGS ONLY
Revenue · FY2025
$1.6B
▲ 24.6% vs FY2024
EPS · FY25
$0.44
Dividend / sh · FY25
—
Payout · FY25
—
ROE · FY25
2.8%
Net margin · FY25
1.6%
Dividend coverage
-22.1×
Advertisement
AdSense · Leaderboard 728×90320×100
Result
USD 1.6B
Revenue, FY2025 · full 11-year series below
Revenue
Net income
2 cents of every revenue dollar became profit this year.
Per share
USD 0.44
Diluted EPS, FY2025
EPS
Dividend
The dividend was paid in a year without profit.
Profitability
2.8%
Return on equity, FY2025
ROE
Operating margin4.5%
Net margin1.6%
Return on assets1.4%
Each USD of equity produced 3 cents of profit this year.
Returned to shareholders
USD 44.2M
returned in FY2025 · dividends + net buybacks
Dividends paid—
Net buybacksUSD 44.2M
Share of profit167.9%
Consecutive raises—
USD 44.2M in buybacks — 168% of the year's profit, so the payout drew on cash built up earlier.
Growth
+38.8% a year
revenue, compounded over five years
CAGR
3 yrs
5 yrs
10 yrs
15 yrs
Revenue
+41.4%
+38.8%
+23.9%
Net income
−24.7%
+33.4%
+19.7%
EPS, diluted
−26.5%
+29.7%
Compound annual rates per period — left blank where the series crosses a loss.
Share base
0.06B
Shares outstanding, FY2025
Change, 5 years+14.5%
Change, 10 years—
The share count grew 15% in five years — the same company, cut into more, smaller slices.
Advertisement
AdSense · Leaderboard 728×90300×250
Balance sheet
USD 2.4B
total assets, end of FY2025
Total assetsUSD 2.4B
EquityUSD 1.1B
CashUSD 289.7M
Gross debtUSD 841.7M
Net debtUSD 552.0M
Current ratio2.35×
Net debt stands at 49% of equity.
History
11 fiscal years
Every figure from documents filed with the SEC · USD
Metric
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue $B
1.6
1.3
1.0
0.6
0.4
0.3
0.3
0.3
0.3
0.2
0.2
Operating income $B
0.1
0.2
0.1
0.1
0.0
0.0
0.0
0.0
0.0
0.0
0.0
EBITDA $B
0.2
0.2
0.2
0.1
0.1
0.0
0.1
0.0
0.0
0.0
0.0
Income tax $B
0.0
0.0
0.0
0.0
0.0
−0.0
0.0
0.0
−0.0
0.0
0.0
Net income $B
0.0
0.1
0.1
0.1
0.0
0.0
0.0
0.0
0.0
0.0
0.0
EPS, diluted $
0.44
1.92
2.21
1.11
0.41
0.12
0.35
0.32
0.68
−39.47
−1559.81
Dividend / sh $
·
·
·
·
·
·
·
·
·
1.79
·
Payout %
·
·
·
·
·
·
·
·
·
·
·
ROE %
2.8
16.0
24.2
17.0
7.5
2.4
7.6
7.3
20.0
13.2
·
Shares out B
0.06
0.06
0.06
0.05
0.05
0.05
0.05
0.05
0.05
0.05
0.00
Slide the table for earlier years · "·" marks figures not disclosed in the filing for that year.
How we verifyAUDITED
42 of 44
checks passed before publication
EPS recomputationBalance-sheet identityGross profitBalance-sheet liquidity
Every figure was compared against the original statement: 2 failures and 0 presentation gaps.
What we don’t show
We’d rather say what’s missing than fill the gap with an estimate.
P/E rationeeds a market quote — not yet licensed
Market capitalizationneeds a market quote — not yet licensed
Dividend yieldneeds a market quote — not yet licensed
Price-to-bookneeds a market quote — not yet licensed