NYSE · REAL ESTATE INVESTMENT TRUSTS · LARGE CAP
Empire State Realty OP, L.p. ESBA
14 fiscal years on record · USD · FY2025 reported
SEC FILINGS ONLY
Revenue · FY2025
$766.8M
▲ 0.0% vs FY2024
EPS · FY25
$0.25
Dividend / sh · FY25
—
Payout · FY25
53%
ROE · FY25
—
Net margin · FY25
9.5%
Dividend coverage
—
Advertisement
AdSense · Leaderboard 728×90320×100
Result
USD 766.8M
Revenue, FY2025 · full 14-year series below
Revenue
Net income
10 cents of every revenue dollar became profit this year.
Per share
USD 0.25
Diluted EPS, FY2025
EPS
The company pays no cash dividend.
Profitability
—
Return on equity, FY2025
ROE
Operating margin17.7%
Net margin9.5%
Return on assets1.6%
Returned to shareholders
USD 47.1M
returned in FY2025 · dividends + net buybacks
Dividends paidUSD 39.0M
Net buybacksUSD 8.1M
Share of profit64.5%
Consecutive raises—
USD 39.0M in dividends and USD 8.1M in buybacks — 65% of the year's profit went back to shareholders.
Growth
+4.7% a year
revenue, compounded over five years
CAGR
3 yrs
5 yrs
10 yrs
15 yrs
Revenue
+1.9%
+4.7%
+1.5%
Net income
+4.9%
−0.8%
EPS, diluted
+4.4%
−1.5%
Returned to shareholders
−28.5%
−25.4%
−6.4%
Compound annual rates per period — left blank where the series crosses a loss.
Share base
—
Shares outstanding, FY2025
Change, 5 years—
Change, 10 years—
A share split breaks the comparison across the period, so we leave it out.
Advertisement
AdSense · Leaderboard 728×90300×250
Balance sheet
USD 4.5B
total assets, end of FY2025
Total assetsUSD 4.5B
CashUSD 132.7M
Gross debtUSD 619.3M
Net debtUSD 486.6M
History
14 fiscal years
Every figure from documents filed with the SEC · USD
Metric
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
2012
2011
Revenue $B
0.8
0.8
0.7
0.7
0.6
0.6
0.7
0.7
0.7
0.7
0.7
0.6
0.3
0.3
Operating income $B
0.1
0.2
0.1
0.1
0.1
0.1
0.2
0.2
0.2
0.2
0.2
0.1
0.1
·
EBITDA $B
0.3
0.3
0.3
0.3
0.3
0.2
0.3
0.4
0.4
0.3
0.3
0.3
·
·
Income tax $B
0.0
0.0
0.0
0.0
−0.0
−0.0
0.0
0.0
0.0
0.0
0.0
0.0
·
·
Net income $B
0.1
0.1
0.1
0.1
−0.0
−0.0
0.1
0.1
0.1
0.1
0.1
0.1
0.0
0.1
EPS, diluted $
0.25
0.28
0.30
0.22
−0.06
−0.10
0.27
0.39
0.39
0.38
0.29
0.27
·
·
Dividend / sh $
·
·
·
·
·
·
·
·
·
·
·
·
·
·
Payout %
53
48
44
61
−219
−266
150
107
107
107
115
125
·
·
ROE %
·
·
·
·
·
·
·
·
·
·
·
·
·
·
Shares out B
·
·
·
·
·
·
·
·
·
·
·
·
·
·
Slide the table for earlier years · "·" marks figures not disclosed in the filing for that year.
How we verifyAUDITED
25 of 25
checks passed before publication
EPS recomputationBalance-sheet identityGross profitBalance-sheet liquidity
Every figure was compared against the original statement: 0 failures and 0 presentation gaps.
What we don’t show
We’d rather say what’s missing than fill the gap with an estimate.
P/E rationeeds a market quote — not yet licensed
Market capitalizationneeds a market quote — not yet licensed
Dividend yieldneeds a market quote — not yet licensed
Price-to-bookneeds a market quote — not yet licensed