ES
MARKETS / NYSE / FHN
NYSE · NATIONAL COMMERCIAL BANKS · LARGE CAP

First Horizon Corp. FHN

18 fiscal years on record · USD · FY2025 reported
SEC FILINGS ONLY
Revenue · FY2025
$3.4B
▲ 7.2% vs FY2024
EPS · FY25
$1.87
Dividend / sh · FY25
$0.60
Payout · FY25
32%
ROE · FY25
11.1%
Net margin · FY25
28.7%
Dividend coverage
3.1×
Advertisement
AdSense · Leaderboard 728×90320×100
Result
USD 3.4B
Revenue, FY2025 · full 18-year series below
Revenue Net income
12343.41.02008201120142017202020232025
12343.41.02016201920222025

29 cents of every revenue dollar became profit this year.

Per share
USD 1.87
Diluted EPS, FY2025
EPS Dividend
0.81.62.40.601.872008201120142017202020232025
0.81.62.40.601.872016201920222025

Earnings covered the dividend 3.1 times — the rest stayed in the company.

Profitability
11.1%
Return on equity, FY2025
ROE
48121611.1%2008201120142017202020232025
48121611.1%2016201920222025
Operating margin37.4%
Net margin28.7%
Return on assets1.2%

Each USD of equity produced 11 cents of profit this year.

Returned to shareholders
USD 1.2B
returned in FY2025 · dividends + net buybacks
Dividends paidUSD 314.0M
Net buybacksUSD 912.0M
Share of profit124.8%
Consecutive raises—

USD 314.0M in dividends and USD 912.0M in buybacks — 125% of the year's profit, so the payout drew on cash built up earlier.

Growth
—
revenue, compounded over five years
CAGR
3 yrs
5 yrs
10 yrs
15 yrs
Revenue
+2.2%
+11.4%
+6.2%
Net income
+2.9%
+3.1%
+27.6%
+21.9%
EPS, diluted
+6.9%
−0.2%
+18.6%
Dividend / share
+0.0%
+0.0%
+9.6%
Returned to shareholders
+55.8%
+40.7%
+31.5%

Compound annual rates per period — left blank where the series crosses a loss.

Share base
—
Shares outstanding, FY2025
0.000.232008201120142017202020232025
0.230.232016201920222025
Change, 5 years−9.3%
Change, 10 years—

The share count shrank 9% in five years — the same company, cut into fewer, larger slices.

Advertisement
AdSense · Leaderboard 728×90300×250
Balance sheet
USD 83.9B
total assets, end of FY2025
Total assetsUSD 83.9B
EquityUSD 8.8B
CashUSD 1.6B
Gross debtUSD 3.3B
Net debtUSD 1.7B
DepositsUSD 67.5B

Net debt stands at 19% of equity.

History
18 fiscal years
Every figure from documents filed with the SEC · USD
Metric
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
2013
2012
2011
2010
2009
2008
Revenue $B
3.4
3.2
3.5
3.2
·
·
1.8
1.9
1.3
1.3
1.2
1.2
1.2
1.3
1.4
1.4
1.1
1.3
Operating income $B
1.3
1.0
1.1
1.2
1.3
0.9
0.6
0.7
0.3
0.3
0.1
·
·
·
·
·
·
·
EBITDA $B
1.3
1.1
1.2
1.2
1.3
1.0
0.7
0.8
0.4
0.4
0.2
·
·
·
·
·
·
·
Income tax $B
0.3
0.2
0.2
0.2
0.3
0.1
0.1
0.2
0.1
0.1
0.0
0.1
−0.0
−0.1
0.0
−0.0
−0.2
−0.2
Net income $B
1.0
0.8
0.9
0.9
1.0
0.8
0.4
0.5
0.2
0.2
0.1
0.2
0.0
−0.0
0.1
0.1
−0.3
−0.2
EPS, diluted $
1.87
1.36
1.54
1.53
1.74
1.89
1.38
1.65
0.65
0.94
0.34
0.91
0.09
−0.11
0.50
−0.25
−1.41
−0.96
Dividend / sh $
0.60
0.60
0.60
0.60
0.60
0.60
0.56
0.48
0.36
0.28
0.24
0.20
0.20
0.04
0.04
·
·
0.33
Payout %
32
43
37
36
33
26
39
26
48
28
63
21
142
−36
6
0
·
−63
ROE %
11.1
8.7
10.4
10.9
12.3
13.2
9.5
12.4
4.9
9.6
3.7
9.9
1.2
−1.2
5.5
1.9
−9.0
·
Shares out B
·
·
·
·
·
·
·
·
·
0.23
0.24
0.23
0.24
0.24
0.26
0.00
·
·

Slide the table for earlier years · "·" marks figures not disclosed in the filing for that year.

How we verifyAUDITED
35 of 35
checks passed before publication
EPS recomputationBalance-sheet identityGross profitBalance-sheet liquidity

Every figure was compared against the original statement: 0 failures and 0 presentation gaps.

What we don’t show

We’d rather say what’s missing than fill the gap with an estimate.

P/E rationeeds a market quote — not yet licensed
Market capitalizationneeds a market quote — not yet licensed
Dividend yieldneeds a market quote — not yet licensed
Price-to-bookneeds a market quote — not yet licensed