MARKETS / NASDAQ / FIP
NASDAQ · RAILROADS, LINE-HAUL OPERATING · LARGE CAP

Ftai Infrastructure Inc. FIP

6 fiscal years on record · USD · FY2025 reported
SEC FILINGS ONLY
Revenue · FY2025
$502.5M
▲ 51.6% vs FY2024
EPS · FY25
$-2.26
Dividend / sh · FY25
Payout · FY25
-9%
ROE · FY25
-135.8%
Net margin · FY25
-30.3%
Dividend coverage
Advertisement
AdSense · Leaderboard 728×90320×100
Result
USD 502.5M
Revenue, FY2025 · full 6-year series below
Revenue Net income
0.20.40.60.5-0.2202020232025
0.20.40.60.5-0.2202020232025

The company lost 30 cents on every revenue dollar this year.

Per share
USD -2.26
Diluted EPS, FY2025
EPS
0.40.81.2-2.26202020232025
0.40.81.2-2.26202020232025

The company pays no cash dividend.

Profitability
-135.8%
Return on equity, FY2025
ROE
0.250.50.751-135.8%202020232025
0.250.50.751-135.8%202020232025
Operating margin-30.9%
Net margin-30.3%
Return on assets-3.7%

Each USD of equity lost 136 cents this year.

Returned to shareholders
USD 13.8M
returned in FY2025 · dividends + net buybacks
Dividends paidUSD 13.8M
Net buybacks
Share of profit-9.1%
Consecutive raises

USD 13.8M in dividends went back to shareholders in a year without profit.

Growth
+48.9% a year
revenue, compounded over five years
CAGR
3 yrs
5 yrs
10 yrs
15 yrs
Revenue
+24.3%
+48.9%
Returned to shareholders
+64.9%

Compound annual rates per period — left blank where the series crosses a loss.

Share base
0.12B
Shares outstanding, FY2025
0.100.12202020232025
0.100.12202020232025
Change, 5 years
Change, 10 years

A share split breaks the comparison across the period, so we leave it out.

Advertisement
AdSense · Leaderboard 728×90300×250
Balance sheet
USD 5.7B
total assets, end of FY2025
Total assetsUSD 5.7B
EquityUSD 21.3M
CashUSD 57.4M
Gross debtUSD 3.8B
Net debtUSD 3.7B
DepositsUSD 3.8M

Net debt stands at 17430% of equity.

History
6 fiscal years
Every figure from documents filed with the SEC · USD
Metric
2025
2024
2023
2022
2021
2020
Revenue $B
0.5
0.3
0.3
0.3
0.1
0.1
Operating income $B
−0.2
−0.3
−0.2
−0.2
−0.1
−0.1
EBITDA $B
−0.0
−0.2
−0.1
−0.1
−0.1
−0.0
Income tax $B
−0.0
0.0
0.0
0.0
−0.0
−0.0
Net income $B
−0.2
−0.3
−0.2
−0.2
−0.1
−0.1
EPS, diluted $
−2.26
−2.72
−1.79
−1.73
−0.80
−0.56
Dividend / sh $
·
·
·
·
·
·
Payout %
−9
−5
−8
−2
−0
−0
ROE %
−135.8
−77.5
−30.8
−18.6
−7.3
·
Shares out B
0.12
0.11
0.10
0.10
·
·

Slide the table for earlier years · "·" marks figures not disclosed in the filing for that year.

How we verifyAUDITED
15 of 16
checks passed before publication
EPS recomputationBalance-sheet identityGross profitBalance-sheet liquidity

Every figure was compared against the original statement: 1 failures and 0 presentation gaps.

What we don’t show

We’d rather say what’s missing than fill the gap with an estimate.

P/E rationeeds a market quote — not yet licensed
Market capitalizationneeds a market quote — not yet licensed
Dividend yieldneeds a market quote — not yet licensed
Price-to-bookneeds a market quote — not yet licensed