BALCAO · FIRE, MARINE & CASUALTY INSURANCE
Fairfax Financial Holdings Ltd/ CAN FRFHF
10 fiscal years on record · USD · FY2025 reported
SEC FILINGS ONLY
EPS · FY25
$213.78
Dividend / sh · FY25
$15.00
Payout · FY25
8%
ROE · FY25
18.9%
Net margin · FY25
—
Dividend coverage
14.3×
Advertisement
AdSense · Leaderboard 728×90320×100
Result
—
Revenue, FY2025 · full 10-year series below
Revenue
Net income
Per share
USD 213.78
Diluted EPS, FY2025
EPS
Dividend
Earnings covered the dividend 14.3 times — the rest stayed in the company.
Profitability
18.9%
Return on equity, FY2025
ROE
Operating margin—
Net margin—
Return on assets4.7%
Each USD of equity produced 19 cents of profit this year.
Returned to shareholders
USD 555.8M
returned in FY2025 · dividends + net buybacks
Dividends paidUSD 368.1M
Net buybacksUSD 187.7M
Share of profit11.6%
Consecutive raises—
USD 368.1M in dividends and USD 187.7M in buybacks — 12% of the year's profit went back to shareholders.
Growth
+11.6% a year
revenue, compounded over five years
CAGR
3 yrs
5 yrs
10 yrs
15 yrs
Revenue
+9.2%
+11.6%
Net income
+12.3%
+85.3%
EPS, diluted
+17.6%
+102.4%
Dividend / share
+14.5%
+8.4%
Returned to shareholders
−5.5%
−0.4%
Compound annual rates per period — left blank where the series crosses a loss.
Share base
—
Shares outstanding, FY2025
Change, 5 years—
Change, 10 years—
A share split breaks the comparison across the period, so we leave it out.
Advertisement
AdSense · Leaderboard 728×90300×250
Balance sheet
USD 107.8B
total assets, end of FY2025
Total assetsUSD 107.8B
EquityUSD 26.5B
CashUSD 6.2B
Gross debtUSD 13.6B
Net debtUSD 7.4B
Net debt stands at 28% of equity.
History
10 fiscal years
Every figure from documents filed with the SEC · USD
Metric
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue $B
·
·
·
28.1
26.5
19.8
21.5
17.8
16.2
9.3
Operating income $B
6.1
6.7
5.7
4.1
1.6
0.6
1.3
1.3
0.2
1.1
EBITDA $B
·
·
·
4.8
2.5
1.4
1.9
1.7
0.5
1.3
Income tax $B
1.2
1.4
0.8
1.1
0.7
0.2
0.3
0.0
0.4
−0.2
Net income $B
4.8
3.9
4.4
3.4
3.4
0.2
2.0
0.4
1.7
−0.5
EPS, diluted $
213.78
160.56
173.24
131.37
122.25
6.29
69.79
11.65
64.98
−24.18
Dividend / sh $
15.00
15.00
10.00
10.00
10.00
10.00
10.00
10.00
10.00
10.00
Payout %
8
17
10
15
13
202
23
118
18
−52
ROE %
18.9
16.5
20.8
18.9
22.4
1.5
14.6
2.8
14.7
−5.2
Shares out B
·
·
·
·
·
·
·
·
·
·
Slide the table for earlier years · "·" marks figures not disclosed in the filing for that year.
How we verifyAUDITED
15 of 20
checks passed before publication
EPS recomputationBalance-sheet identityGross profitBalance-sheet liquidity
Every figure was compared against the original statement: 1 failures and 4 presentation gaps.
What we don’t show
We’d rather say what’s missing than fill the gap with an estimate.
P/E rationeeds a market quote — not yet licensed
Market capitalizationneeds a market quote — not yet licensed
Dividend yieldneeds a market quote — not yet licensed
Price-to-bookneeds a market quote — not yet licensed