NYSE · MISCELLANEOUS CHEMICAL PRODUCTS · SMALL CAP
Flexible Solutions International Inc. FSI
16 fiscal years on record · USD · FY2025 reported
SEC FILINGS ONLY
Revenue · FY2025
$38.5M
▲ 0.7% vs FY2024
EPS · FY25
$0.06
Dividend / sh · FY25
—
Payout · FY25
162%
ROE · FY25
2.0%
Net margin · FY25
2.0%
Dividend coverage
—
Advertisement
AdSense · Leaderboard 728×90320×100
Result
USD 38.5M
Revenue, FY2025 · full 16-year series below
Revenue
Net income
2 cents of every revenue dollar became profit this year.
Per share
USD 0.06
Diluted EPS, FY2025
EPS
The company pays no cash dividend.
Profitability
2.0%
Return on equity, FY2025
ROE
Operating margin11.9%
Net margin2.0%
Return on assets1.3%
Each USD of equity produced 2 cents of profit this year.
Returned to shareholders
USD 1.3M
returned in FY2025 · dividends + net buybacks
Dividends paidUSD 1.3M
Net buybacks—
Share of profit162.0%
Consecutive raises—
USD 1.3M in dividends — 162% of the year's profit, so the payout drew on cash built up earlier.
Growth
+4.2% a year
revenue, compounded over five years
CAGR
3 yrs
5 yrs
10 yrs
15 yrs
Revenue
−5.6%
+4.2%
+9.3%
+8.4%
Net income
−51.8%
−23.4%
−6.3%
EPS, diluted
−52.5%
−24.2%
−5.9%
Compound annual rates per period — left blank where the series crosses a loss.
Share base
0.01B
Shares outstanding, FY2025
Change, 5 years+3.8%
Change, 10 years−3.5%
The share count grew 4% in five years — the same company, cut into more, smaller slices.
Advertisement
AdSense · Leaderboard 728×90300×250
Balance sheet
USD 61.8M
total assets, end of FY2025
Total assetsUSD 61.8M
EquityUSD 38.9M
Gross debtUSD 4.4M
Current ratio3.06×
Equity funds 63% of total assets.
History
16 fiscal years
Every figure from documents filed with the SEC · USD
Metric
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
2013
2012
2011
2010
Revenue $B
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Operating income $B
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
−0.0
−0.0
0.0
0.0
EBITDA $B
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Income tax $B
0.0
0.0
−0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
−0.0
0.0
0.0
−0.0
Net income $B
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
−0.0
0.0
−0.0
EPS, diluted $
0.06
0.24
0.22
0.56
0.28
0.24
0.16
0.21
0.15
0.15
0.11
0.03
0.14
−0.08
0.01
·
Dividend / sh $
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
Payout %
162
41
23
·
·
·
125
·
·
·
·
·
·
·
·
·
ROE %
2.0
8.3
8.2
24.3
14.9
15.2
10.9
15.6
12.8
14.6
12.9
3.5
17.2
−10.6
1.7
−1.7
Shares out B
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
Slide the table for earlier years · "·" marks figures not disclosed in the filing for that year.
How we verifyAUDITED
64 of 64
checks passed before publication
EPS recomputationBalance-sheet identityGross profitBalance-sheet liquidity
Every figure was compared against the original statement: 0 failures and 0 presentation gaps.
What we don’t show
We’d rather say what’s missing than fill the gap with an estimate.
P/E rationeeds a market quote — not yet licensed
Market capitalizationneeds a market quote — not yet licensed
Dividend yieldneeds a market quote — not yet licensed
Price-to-bookneeds a market quote — not yet licensed