Skip to content
ES
MARKETS / NYSE / FSI
NYSE · MISCELLANEOUS CHEMICAL PRODUCTS · SMALL CAP

Flexible Solutions International Inc. FSI

16 fiscal years on record · USD · FY2025 reported · SEC filings only
$38.5M
▲ 0.7% YoY
$786,894
▼ 74.1% YoY
$-591,710
▼ 198.0% YoY
In brief

What this company does

We manufacture TPAs in our Peru, Illinois plant using a thermal polymerizing process. In 2019, we changed our corporate domicile from Nevada to Alberta, Canada. As of December 31, 2025, we had 78 employees, including one officer, 20 sales and customer support personnel, and 57 manufacturing personnel. None of our employees are represented by a labor union and we have not experienced any work stoppages to date.

Written from the business description in FLEXIBLE SOLUTIONS INTERNATIONAL INC.'s annual report to the U.S. Securities and Exchange Commission, filed 15 April 2026. Every sentence was checked against that document before publication.

Growth
USD 38.5M
Revenue, FY2025 · full 16-year series below
Revenue $M Net income $M
FY2025 · Revenue 38.5 · Net income 0.8
20M40M201020122014201620182020202220242025
Compound annual growth
−5.6%
+4.2%
+9.3%
+8.4%
−51.8%
−23.4%
−6.3%
−52.5%
−24.2%
−5.9%
3 yrs
5 yrs
10 yrs
15 yrs

Revenue compounded at +4.2% a year over five years.

Compound annual rates per period — left blank where that exact year isn't on file, the series crosses a loss, or (per-share rows) a split falls inside the window.

Profitability
6 cents
of every revenue dollar became profit
Operating margin Net margin
FY2025 · Operating 11.9% · Net 6.1%
5%10%15%-2%-4%-6%201020122014201620182020202220242025
ROE
FY2025 · ROE 2.0%
10%20%-5%-10%201020122014201620182020202220242025
Gross margin32.6%
Operating margin11.9%
Net margin6.1%
Return on assets3.9%
EBITDAUSD 6.4M

Each USD of equity produced 2 cents of profit this year.

Cash & shareholders
USD 1.3M
returned in FY2025 · dividends + net buybacks
Free cash flow $M
FY2025 · FCF -0.6
2M4M-1M-2M201020122014201620182020202220242025
Net buybacks $M Dividends $M
FY2025 · Dividends 1.3 · Net buybacks —
0.8M1.6M201120162019202320242025
Dividends paidUSD 1.3M
Net buybacks—
Share of profit162.0%
Consecutive raises—

USD 1.3M in dividends — 162% of the year's profit, so the payout drew on cash built up earlier.

Total assetsUSD 61.8M
EquityUSD 38.9M
Gross debtUSD 4.4M
Current ratio3.06×

Equity funds 63% of total assets.

The 16-year record
16 fiscal years
Every figure from documents filed with the SEC · USD
row low → row highnegative
Metric 2025202420232022202120202019201820172016201520142013201220112010
Revenue $B0.00.00.00.00.00.00.00.00.00.00.00.00.00.00.00.0
Operating income $B0.00.00.00.00.00.00.00.00.00.00.00.0−0.0−0.00.00.0
EBITDA $B0.00.00.00.00.00.00.00.00.00.00.00.00.00.00.00.0
Income tax $B0.00.0−0.00.00.00.00.00.00.00.00.00.0−0.00.00.0−0.0
Net income $B0.00.00.00.00.00.00.00.00.00.00.00.00.0−0.00.0−0.0
Free cash flow $B−0.00.00.0−0.00.00.00.0−0.00.00.0·0.00.0−0.0−0.00.0
EPS, diluted $0.060.240.220.560.280.240.160.210.150.150.110.030.14−0.080.01·
Dividend / sh $················
Payout %1624123···125·········
ROE %2.08.38.224.314.915.210.915.612.814.612.93.517.2−10.61.7−1.7
Shares out B0.010.010.010.010.010.010.010.010.010.010.010.010.010.010.010.01

Slide the table for earlier years · "·" marks a figure not available in our data for that year.

Provenance
Company facts, as filed
How we verify · 0 failures in 80 reconciliationsAUDITED

Reconciled in 16 of 19 fiscal years. 15 checks could not be computed.

EPS recomputationBalance-sheet identityGross profitBalance-sheet liquiditymoeda_consistente0 failures
ActivityMiscellaneous Chemical Products
Listed onNYSE
Incorporated inNevada
Fiscal year endsDecember 31
SEC categorysmaller reporting company
Data on record since2010

Share this section

Download image