NASDAQ · SERVICES-COMPUTER PROCESSING & DATA PREPARATION · MID CAP
Gravity Co. Ltd. GRVY
8 fiscal years on record · KRW · FY2016 reported
SEC FILINGS ONLY
Revenue · FY2016
KRW 51.4B
▲ 44.1% vs FY2015
EPS · FY16
KRW 36.00
Dividend / sh · FY16
—
Payout · FY16
—
ROE · FY16
0.8%
Net margin · FY16
0.5%
Dividend coverage
—
Advertisement
AdSense · Leaderboard 728×90320×100
Result
KRW 51.4B
Revenue, FY2016 · full 8-year series below
Revenue
Net income
0 cents of every revenue dollar became profit this year.
Per share
KRW 36.00
Diluted EPS, FY2016
EPS
The company pays no cash dividend.
Profitability
0.8%
Return on equity, FY2016
ROE
Operating margin6.7%
Net margin0.5%
Return on assets0.5%
Each KRW of equity produced 1 cents of profit this year.
Returned to shareholders
—
returned in FY2016 · dividends + net buybacks
Dividends paid—
Net buybacks—
Share of profit—
Consecutive raises—
Growth
−2.2% a year
revenue, compounded over five years
CAGR
3 yrs
5 yrs
10 yrs
15 yrs
Revenue
+2.5%
−2.2%
Net income
−55.9%
EPS, diluted
−55.9%
Compound annual rates per period — left blank where the series crosses a loss.
Share base
0.01B
Shares outstanding, FY2016
Change, 5 years+0.0%
Change, 10 years—
The share count grew 0% in five years — the same company, cut into more, smaller slices.
Advertisement
AdSense · Leaderboard 728×90300×250
Balance sheet
KRW 55.2B
total assets, end of FY2016
Total assetsKRW 55.2B
EquityKRW 30.7B
CashKRW 16.7B
Current ratio2.58×
Equity funds 56% of total assets.
History
8 fiscal years
Every figure from documents filed with the SEC · KRW
Metric
2016
2015
2014
2013
2012
2011
2010
2009
Revenue KRW B
51.4
35.7
39.9
47.7
57.8
57.5
52.4
57.4
Operating income KRW B
3.4
−17.2
−11.8
−16.7
−18.5
3.2
5.9
10.9
EBITDA KRW B
3.9
−12.5
−6.2
−8.9
−10.2
7.2
9.6
16.5
Income tax KRW B
3.2
1.4
10.1
5.1
2.6
−8.0
4.2
4.5
Net income KRW B
0.2
−17.0
−20.9
−18.6
−12.2
14.9
3.7
6.9
EPS, diluted KRW
36.00
−2441.00
−3009.00
−2675.00
−1759.00
2148.00
537.00
995.00
Dividend / sh KRW
·
·
·
·
·
·
·
·
Payout %
·
·
·
·
·
·
·
·
ROE %
0.8
−43.1
−35.6
−23.4
−12.8
15.8
4.3
·
Shares out B
0.01
0.01
0.01
0.01
0.01
0.01
0.01
·
Slide the table for earlier years · "·" marks figures not disclosed in the filing for that year.
How we verifyAUDITED
27 of 27
checks passed before publication
EPS recomputationBalance-sheet identityGross profitBalance-sheet liquidity
Every figure was compared against the original statement: 0 failures and 0 presentation gaps.
What we don’t show
We’d rather say what’s missing than fill the gap with an estimate.
P/E rationeeds a market quote — not yet licensed
Market capitalizationneeds a market quote — not yet licensed
Dividend yieldneeds a market quote — not yet licensed
Price-to-bookneeds a market quote — not yet licensed