NASDAQ · INSURANCE AGENTS, BROKERS & SERVICE · LARGE CAP
Goosehead Insurance, Inc. GSHD
9 fiscal years on record · USD · FY2025 reported
SEC FILINGS ONLY
Revenue · FY2025
$365.3M
EPS · FY25
—
Dividend / sh · FY25
—
Payout · FY25
524%
ROE · FY25
—
Net margin · FY25
7.6%
Dividend coverage
—
Advertisement
AdSense · Leaderboard 728×90320×100
Result
USD 365.3M
Revenue, FY2025 · full 9-year series below
Revenue
Net income
8 cents of every revenue dollar became profit this year.
Per share
—
Diluted EPS, FY2025
EPS
The company pays no cash dividend.
Profitability
—
Return on equity, FY2025
ROE
Operating margin20.4%
Net margin7.6%
Return on assets6.9%
Returned to shareholders
USD 213.9M
returned in FY2025 · dividends + net buybacks
Dividends paidUSD 145.8M
Net buybacksUSD 68.1M
Share of profit768.6%
Consecutive raises—
USD 145.8M in dividends and USD 68.1M in buybacks — 769% of the year's profit, so the payout drew on cash built up earlier.
Growth
+25.6% a year
revenue, compounded over five years
CAGR
3 yrs
5 yrs
10 yrs
15 yrs
Revenue
+20.4%
+25.6%
Net income
+266.6%
+24.5%
EPS, diluted
+226.1%
+15.3%
Returned to shareholders
+36.8%
Compound annual rates per period — left blank where the series crosses a loss.
Share base
—
Shares outstanding, FY2025
Change, 5 years—
Change, 10 years—
A share split breaks the comparison across the period, so we leave it out.
Advertisement
AdSense · Leaderboard 728×90300×250
Balance sheet
USD 414.9M
total assets, end of FY2025
Total assetsUSD 414.9M
EquityUSD -95.5M
CashUSD 34.4M
Gross debtUSD 292.5M
Net debtUSD 258.1M
Current ratio1.60×
Net debt stands at -270% of equity.
History
9 fiscal years
Every figure from documents filed with the SEC · USD
Metric
2025
2024
2023
2022
2021
2020
2019
2018
2017
Revenue $B
0.4
0.0
0.0
0.2
0.2
0.1
0.1
0.1
0.0
Operating income $B
0.1
0.1
0.0
0.0
0.0
0.0
0.0
−0.0
0.0
EBITDA $B
0.1
0.1
0.0
0.0
0.0
0.0
0.0
−0.0
0.0
Income tax $B
0.0
−0.0
0.0
0.0
−0.0
−0.0
0.0
0.0
0.0
Net income $B
0.0
0.0
0.0
0.0
0.0
0.0
0.0
−0.0
0.0
EPS, diluted $
·
·
·
·
·
·
·
·
·
Dividend / sh $
·
·
·
·
·
·
·
·
·
Payout %
524
0
0
0
1110
481
525
−899
·
ROE %
·
84.7
73.2
·
·
·
·
·
·
Shares out B
·
·
·
·
·
·
·
·
·
Slide the table for earlier years · "·" marks figures not disclosed in the filing for that year.
How we verifyAUDITED
26 of 26
checks passed before publication
EPS recomputationBalance-sheet identityGross profitBalance-sheet liquidity
Every figure was compared against the original statement: 0 failures and 0 presentation gaps.
What we don’t show
We’d rather say what’s missing than fill the gap with an estimate.
P/E rationeeds a market quote — not yet licensed
Market capitalizationneeds a market quote — not yet licensed
Dividend yieldneeds a market quote — not yet licensed
Price-to-bookneeds a market quote — not yet licensed