NYSE · COMMERCIAL BANKS, NEC · LARGE CAP
Hdfc Bank Limited HDB
18 fiscal years on record · INR · FY2024 reported
SEC FILINGS ONLY5 YEARS OF DIVIDEND GROWTH
Revenue · FY2024
INR 2.2T
▲ 18.1% vs FY2023
Dividend streak
5 yrs
Raised every year since 2020
EPS · FY24
INR 89.63
Dividend / sh · FY24
INR 22.00
Payout · FY24
23%
ROE · FY24
9.2%
Net margin · FY24
30.8%
Dividend coverage
4.1×
Advertisement
AdSense · Leaderboard 728×90320×100
Result
INR 2.19T
Revenue, FY2024 · full 18-year series below
Revenue
Net income
31 cents of every revenue dollar became profit this year.
Per share
INR 89.63
Diluted EPS, FY2024
EPS
Dividend
Earnings covered the dividend 4.1 times — the rest stayed in the company.
Profitability
9.2%
Return on equity, FY2024
ROE
Operating margin39.3%
Net margin30.8%
Return on assets1.5%
Each INR of equity produced 9 cents of profit this year.
Returned to shareholders
INR 158.1B
returned in FY2024 · dividends + net buybacks
Dividends paidINR 158.1B
Net buybacks—
Share of profit23.5%
Consecutive raises5 years
INR 158.1B in dividends — 23% of the year's profit went back to shareholders.
Growth
+26.6% a year
revenue, compounded over five years
CAGR
3 yrs
5 yrs
10 yrs
15 yrs
Revenue
+34.9%
+26.6%
+22.0%
+22.4%
Net income
+20.4%
+20.9%
+21.1%
+24.7%
EPS, diluted
+8.9%
+13.7%
Dividend / share
+12.4%
+54.5%
Returned to shareholders
+63.4%
+18.9%
+23.4%
+25.9%
Compound annual rates per period — left blank where the series crosses a loss.
Share base
7.65B
Shares outstanding, FY2024
Change, 5 years+39.6%
Change, 10 years—
The share count grew 40% in five years — the same company, cut into more, smaller slices.
Advertisement
AdSense · Leaderboard 728×90300×250
Balance sheet
INR 48.19T
total assets, end of FY2024
Total assetsINR 48.19T
EquityINR 7.68T
CashINR 1.98T
Gross debtINR 7.17T
Net debtINR 5.19T
DepositsINR 27.11T
Net debt stands at 68% of equity.
History
18 fiscal years
Every figure from documents filed with the SEC · INR
Metric
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
2013
2012
2011
2010
2009
2008
2007
Revenue INR B
2190.1
1853.9
1131.2
892.4
782.4
674.1
595.3
508.4
424.2
367.7
299.0
246.0
209.6
171.2
145.6
105.6
86.1
61.8
Operating income INR B
861.5
705.5
662.4
519.2
439.8
365.8
340.0
277.1
220.0
185.6
154.0
121.8
92.0
73.8
63.2
37.2
22.9
·
EBITDA INR B
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
Income tax INR B
175.0
77.8
166.1
132.6
113.8
105.5
119.4
98.3
79.2
67.5
54.5
42.3
29.8
23.8
21.7
12.3
7.7
6.3
Net income INR B
673.5
622.7
495.4
386.0
326.0
260.3
220.1
178.5
140.5
117.9
99.2
79.3
61.8
49.8
41.2
24.6
15.1
13.2
EPS, diluted INR
89.63
88.31
88.68
69.38
59.02
47.27
40.66
34.15
54.57
46.33
40.55
1.41
63.36
52.77
33.36
11.12
7.24
37.75
Dividend / sh INR
22.00
19.50
19.00
15.50
6.50
2.50
7.50
6.50
11.00
9.50
8.00
6.85
5.50
·
·
·
·
·
Payout %
23
14
17
9
0
26
19
19
21
21
19
19
19
18
16
20
23
20
ROE %
9.2
12.6
18.3
16.6
16.1
14.8
15.7
16.2
14.8
14.6
15.5
15.9
14.3
13.4
12.6
8.9
6.1
·
Shares out B
7.65
7.60
5.58
5.55
5.51
5.48
5.45
2.60
2.56
2.53
2.51
2.40
2.38
2.35
2.33
2.29
0.43
·
Slide the table for earlier years · "·" marks figures not disclosed in the filing for that year.
How we verifyAUDITED
34 of 34
checks passed before publication
EPS recomputationBalance-sheet identityGross profitBalance-sheet liquidity
Every figure was compared against the original statement: 0 failures and 0 presentation gaps.
What we don’t show
We’d rather say what’s missing than fill the gap with an estimate.
P/E rationeeds a market quote — not yet licensed
Market capitalizationneeds a market quote — not yet licensed
Dividend yieldneeds a market quote — not yet licensed
Price-to-bookneeds a market quote — not yet licensed