NYSE · MISCELLANEOUS BUSINESS CREDIT INSTITUTION · LARGE CAP
Orix Corp. IX
19 fiscal years on record · JPY · FY2025 reported
SEC FILINGS ONLY
Revenue · FY2025
¥1.5T
▲ 11.2% vs FY2024
Dividend streak
2 yrs
Raised every year since 2024
EPS · FY25
—
Dividend / sh · FY25
¥151.60
Payout · FY25
38%
ROE · FY25
10.4%
Net margin · FY25
29.7%
Dividend coverage
4.5×
Advertisement
AdSense · Leaderboard 728×90320×100
Result
JPY 1.50T
Revenue, FY2025 · full 19-year series below
Revenue
Net income
30 cents of every revenue dollar became profit this year.
Per share
—
Diluted EPS, FY2025
EPS
Dividend
Earnings covered the dividend 4.5 times — the rest stayed in the company.
Profitability
10.4%
Return on equity, FY2025
ROE
Operating margin30.3%
Net margin29.7%
Return on assets2.6%
Each JPY of equity produced 10 cents of profit this year.
Returned to shareholders
JPY 320.8B
returned in FY2025 · dividends + net buybacks
Dividends paidJPY 170.8B
Net buybacksJPY 150.0B
Share of profit71.7%
Consecutive raises2 years
JPY 170.8B in dividends and JPY 150.0B in buybacks — 72% of the year's profit went back to shareholders.
Growth
+6.7% a year
revenue, compounded over five years
CAGR
3 yrs
5 yrs
10 yrs
15 yrs
Revenue
+4.9%
+6.7%
−4.4%
+3.2%
Net income
+15.5%
+18.4%
+5.6%
+13.6%
EPS, diluted
+13.4%
+26.3%
Dividend / share
+19.2%
+14.8%
+10.1%
+22.2%
Returned to shareholders
+26.5%
+16.3%
+15.5%
+27.8%
Compound annual rates per period — left blank where the series crosses a loss.
Share base
—
Shares outstanding, FY2025
Change, 5 years—
Change, 10 years—
A share split breaks the comparison across the period, so we leave it out.
Advertisement
AdSense · Leaderboard 728×90300×250
Balance sheet
JPY 18.00T
total assets, end of FY2025
Total assetsJPY 18.00T
EquityJPY 4.48T
CashJPY 1.33T
Gross debtJPY 6.54T
Net debtJPY 5.20T
DepositsJPY 2.63T
Net debt stands at 116% of equity.
History
19 fiscal years
Every figure from documents filed with the SEC · JPY
Metric
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
2013
2012
2011
2010
2009
2008
2007
Revenue ¥B
1504.0
1352.3
1300.0
1303.4
1246.1
1087.6
1174.3
2434.9
2862.8
2678.7
2369.2
2174.3
1375.3
1052.5
964.8
941.0
890.6
1032.5
1135.3
Operating income ¥B
456.2
331.8
360.7
335.9
292.9
258.8
269.7
329.4
336.2
329.2
287.7
256.8
203.0
150.9
122.2
71.6
30.2
54.2
185.6
EBITDA ¥B
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
Income tax ¥B
233.1
128.8
131.4
95.2
186.6
90.7
105.8
68.7
113.9
144.0
120.3
89.1
98.6
53.7
44.6
24.7
21.1
−2.6
97.7
Net income ¥B
447.3
351.6
346.1
290.3
317.4
192.4
302.7
323.7
313.1
273.2
260.2
234.9
187.4
111.9
83.5
66.0
37.8
21.9
169.6
EPS, diluted ¥
·
·
·
·
·
·
·
·
·
208.68
198.52
179.21
143.20
87.37
65.03
51.83
315.91
233.81
1817.81
Dividend / sh ¥
151.60
117.97
85.60
89.40
82.00
76.00
81.00
69.00
56.25
46.75
58.00
23.00
13.00
9.00
8.00
7.50
70.00
260.00
130.00
Payout %
38
39
29
37
31
49
34
27
23
22
29
13
8
9
10
12
17
107
7
ROE %
10.4
8.8
9.2
8.5
10.1
6.4
10.3
11.6
12.1
11.3
11.7
11.5
10.5
7.4
6.2
5.0
3.1
1.9
·
Shares out B
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
Slide the table for earlier years · "·" marks figures not disclosed in the filing for that year.
How we verifyAUDITED
27 of 27
checks passed before publication
EPS recomputationBalance-sheet identityGross profitBalance-sheet liquidity
Every figure was compared against the original statement: 0 failures and 0 presentation gaps.
What we don’t show
We’d rather say what’s missing than fill the gap with an estimate.
P/E rationeeds a market quote — not yet licensed
Market capitalizationneeds a market quote — not yet licensed
Dividend yieldneeds a market quote — not yet licensed
Price-to-bookneeds a market quote — not yet licensed