MARKETS / NASDAQ / KOPN
NASDAQ · SEMICONDUCTORS & RELATED DEVICES · SMALL CAP

Kopin Corporation KOPN

17 fiscal years on record · USD · FY2025 reported
SEC FILINGS ONLY
Revenue · FY2025
$39.3M
▼ 21.9% vs FY2024
EPS · FY25
$0.01
Dividend / sh · FY25
Payout · FY25
ROE · FY25
6.0%
Net margin · FY25
6.6%
Dividend coverage
Advertisement
AdSense · Leaderboard 728×90320×100
Result
USD 39.3M
Revenue, FY2025 · full 17-year series below
Revenue Net income
0.040.080.120.00.02009201220152018202120242025
0.040.080.120.00.02016201920222025

7 cents of every revenue dollar became profit this year.

Per share
USD 0.01
Diluted EPS, FY2025
EPS
0.40.81.20.012009201220152018202120242025
0.40.81.20.012016201920222025

The company pays no cash dividend.

Profitability
6.0%
Return on equity, FY2025
ROE
2466.0%2009201220152018202120242025
2466.0%2016201920222025
Operating margin-25.1%
Net margin6.6%
Return on assets2.9%

Each USD of equity produced 6 cents of profit this year.

Returned to shareholders
returned in FY2025 · dividends + net buybacks
Dividends paid
Net buybacks
Share of profit
Consecutive raises

Growth
−0.4% a year
revenue, compounded over five years
CAGR
3 yrs
5 yrs
10 yrs
15 yrs
Revenue
−6.0%
−0.4%
+2.1%
−2.6%
Net income
−7.8%
EPS, diluted
−15.7%
Returned to shareholders
+70.1%
−25.5%

Compound annual rates per period — left blank where the series crosses a loss.

Share base
0.18B
Shares outstanding, FY2025
0.060.182009201220152018202120242025
0.060.182016201920222025
Change, 5 years+107.0%
Change, 10 years+176.5%

The share count grew 107% in five years — the same company, cut into more, smaller slices.

Advertisement
AdSense · Leaderboard 728×90300×250
Balance sheet
USD 108.4M
total assets, end of FY2025
Total assetsUSD 108.4M
EquityUSD 64.1M
CashUSD 36.4M
Current ratio2.70×

Equity funds 59% of total assets.

History
17 fiscal years
Every figure from documents filed with the SEC · USD
Metric
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
2013
2012
2011
2010
2009
Revenue $B
0.0
0.1
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.1
0.1
0.1
Operating income $B
−0.0
−0.0
−0.0
−0.0
−0.0
−0.0
−0.0
−0.0
−0.0
−0.0
−0.0
−0.0
0.0
−0.0
−0.0
−0.0
0.0
EBITDA $B
−0.0
−0.0
−0.0
−0.0
−0.0
−0.0
−0.0
−0.0
−0.0
−0.0
−0.0
−0.0
0.0
−0.0
−0.0
0.0
·
Income tax $B
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
−0.0
−0.0
−0.0
−0.0
0.0
0.0
−0.0
0.0
Net income $B
0.0
−0.0
−0.0
−0.0
−0.0
−0.0
−0.0
−0.0
−0.0
−0.0
−0.0
−0.0
−0.0
−0.0
0.0
0.0
0.0
EPS, diluted $
0.01
−0.33
−0.18
−0.21
−0.15
−0.05
−0.37
−0.47
−0.36
−0.37
−0.23
−0.45
−0.08
−0.29
0.05
0.13
0.29
Dividend / sh $
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
Payout %
·
·
·
·
·
·
·
·
−3
−0
−0
·
·
·
·
·
·
ROE %
6.0
−166.2
−73.6
−60.4
−39.4
−15.5
−77.2
−55.4
−33.5
−27.9
−14.4
−23.1
−3.3
−11.7
1.9
5.3
·
Shares out B
0.18
0.16
0.11
0.09
0.09
0.09
0.08
0.07
0.07
0.06
0.06
0.06
0.06
0.06
0.06
0.06
·

Slide the table for earlier years · "·" marks figures not disclosed in the filing for that year.

How we verifyAUDITED
49 of 49
checks passed before publication
EPS recomputationBalance-sheet identityGross profitBalance-sheet liquidity

Every figure was compared against the original statement: 0 failures and 0 presentation gaps.

What we don’t show

We’d rather say what’s missing than fill the gap with an estimate.

P/E rationeeds a market quote — not yet licensed
Market capitalizationneeds a market quote — not yet licensed
Dividend yieldneeds a market quote — not yet licensed
Price-to-bookneeds a market quote — not yet licensed