MARKETS / NASDAQ / MERC
NASDAQ · PULP MILLS · MID CAP

Mercer International Inc. MERC

17 fiscal years on record · USD · FY2025 reported
SEC FILINGS ONLY
Revenue · FY2025
$1.9B
▼ 8.6% vs FY2024
EPS · FY25
$-7.44
Dividend / sh · FY25
$0.15
Payout · FY25
-2%
ROE · FY25
-200.0%
Net margin · FY25
-26.7%
Dividend coverage
-49.6×
Advertisement
AdSense · Leaderboard 728×90320×100
Result
USD 1.9B
Revenue, FY2025 · full 17-year series below
Revenue Net income
0.81.62.41.9-0.52009201220152018202120242025
0.81.62.41.9-0.52016201920222025

The company lost 27 cents on every revenue dollar this year.

Per share
USD -7.44
Diluted EPS, FY2025
EPS Dividend
240.15-7.442009201220152018202120242025
240.15-7.442016201920222025

The dividend was paid in a year without profit.

Profitability
-200.0%
Return on equity, FY2025
ROE
204060-200.0%2009201220152018202120242025
204060-200.0%2016201920222025
Operating margin-21.3%
Net margin-26.7%
Return on assets-23.1%

Each USD of equity lost 200 cents this year.

Returned to shareholders
USD 10.0M
returned in FY2025 · dividends + net buybacks
Dividends paidUSD 10.0M
Net buybacks
Share of profit-2.0%
Consecutive raises

USD 10.0M in dividends went back to shareholders in a year without profit.

Growth
+5.6% a year
revenue, compounded over five years
CAGR
3 yrs
5 yrs
10 yrs
15 yrs
Revenue
−6.4%
+5.6%
+6.1%
+4.9%
Dividend / share
−20.6%
−14.7%
−4.2%
Returned to shareholders
−20.3%
−14.6%
+3.1%

Compound annual rates per period — left blank where the series crosses a loss.

Share base
0.07B
Shares outstanding, FY2025
0.060.072009201220152018202120242025
0.060.072016201920222025
Change, 5 years+1.7%
Change, 10 years+3.8%

The share count grew 2% in five years — the same company, cut into more, smaller slices.

Advertisement
AdSense · Leaderboard 728×90300×250
Balance sheet
USD 2.0B
total assets, end of FY2025
Total assetsUSD 2.0B
EquityUSD 68.1M
CashUSD 186.8M
Gross debtUSD 1.6B
Net debtUSD 1.4B
Current ratio3.05×

Net debt stands at 2084% of equity.

History
17 fiscal years
Every figure from documents filed with the SEC · USD
Metric
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
2013
2012
2011
2010
2009
Revenue $B
1.9
2.0
2.0
2.3
1.8
1.4
1.6
1.5
1.2
0.9
1.0
1.2
1.1
1.1
1.3
0.9
0.6
Operating income $B
−0.4
0.0
−0.2
0.4
0.3
0.1
0.1
0.3
0.2
0.1
0.2
0.2
0.0
0.1
0.2
0.2
−0.0
EBITDA $B
−0.2
0.2
−0.0
0.5
0.5
0.2
0.2
0.4
0.3
0.2
0.2
0.2
0.1
0.1
0.2
0.2
0.0
Income tax $B
−0.0
−0.0
−0.0
0.1
0.1
0.0
0.0
0.0
0.0
0.0
0.0
−0.0
0.0
0.0
−0.0
−0.0
·
Net income $B
−0.5
−0.1
−0.2
0.2
0.2
−0.0
−0.0
0.1
0.1
0.0
0.1
0.1
−0.0
−0.0
0.1
0.1
−0.1
EPS, diluted $
−7.44
−1.27
−3.65
3.71
2.58
−0.26
−0.15
1.96
1.08
0.54
1.17
1.81
−0.47
−0.28
1.24
1.56
−1.71
Dividend / sh $
0.15
0.30
0.30
0.30
0.26
0.33
0.54
0.50
0.47
0.46
0.23
0.00
0.00
·
·
·
·
Payout %
−2
−24
−8
8
10
−127
−366
32
42
85
10
0
−0
·
·
·
·
ROE %
−200.0
−16.0
−32.8
32.2
26.4
−3.0
−1.7
22.7
15.2
9.2
18.4
28.4
−7.1
−4.5
25.9
48.0
−50.5
Shares out B
0.07
0.07
0.07
0.07
0.07
0.07
0.07
0.07
0.07
0.06
0.06
0.06
0.06
0.06
0.06
·
·

Slide the table for earlier years · "·" marks figures not disclosed in the filing for that year.

How we verifyAUDITED
48 of 53
checks passed before publication
EPS recomputationBalance-sheet identityGross profitBalance-sheet liquidity

Every figure was compared against the original statement: 0 failures and 5 presentation gaps.

What we don’t show

We’d rather say what’s missing than fill the gap with an estimate.

P/E rationeeds a market quote — not yet licensed
Market capitalizationneeds a market quote — not yet licensed
Dividend yieldneeds a market quote — not yet licensed
Price-to-bookneeds a market quote — not yet licensed