NASDAQ · SERVICES-COMPUTER PROGRAMMING, DATA PROCESSING, ETC. · LARGE CAP
Nebius Group N.v. NBIS
17 fiscal years on record · RUB · FY2025 reported
SEC FILINGS ONLY
Revenue · FY2025
RUB 529.8M
▲ 479.0% vs FY2024
EPS · FY25
RUB 0.33
Dividend / sh · FY25
—
Payout · FY25
—
ROE · FY25
2.1%
Net margin · FY25
15.6%
Dividend coverage
—
Advertisement
AdSense · Leaderboard 728×90320×100
Result
RUB 529.8M
Revenue, FY2025 · full 17-year series below
Revenue
Net income
16 cents of every revenue dollar became profit this year.
Per share
RUB 0.33
Diluted EPS, FY2025
EPS
The company pays no cash dividend.
Profitability
2.1%
Return on equity, FY2025
ROE
Operating margin-115.5%
Net margin15.6%
Return on assets1.0%
Each RUB of equity produced 2 cents of profit this year.
Returned to shareholders
—
returned in FY2025 · dividends + net buybacks
Dividends paid—
Net buybacks—
Share of profit—
Consecutive raises—
Growth
−51.7% a year
revenue, compounded over five years
CAGR
3 yrs
5 yrs
10 yrs
15 yrs
Revenue
+239.8%
−51.7%
−37.7%
−19.0%
Net income
−52.0%
−68.0%
−37.9%
−22.6%
EPS, diluted
−40.8%
−65.7%
−36.3%
−21.5%
Returned to shareholders
−16.5%
Compound annual rates per period — left blank where the series crosses a loss.
Share base
0.25B
Shares outstanding, FY2025
Change, 5 years—
Change, 10 years—
A share split breaks the comparison across the period, so we leave it out.
Advertisement
AdSense · Leaderboard 728×90300×250
Balance sheet
RUB 12.4B
total assets, end of FY2025
Total assetsRUB 12.4B
EquityRUB 4.6B
CashRUB 3.7B
Gross debtRUB 4.1B
Net debtRUB 449.6M
Current ratio3.08×
Net debt stands at 10% of equity.
History
17 fiscal years
Every figure from documents filed with the SEC · RUB
Metric
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
2013
2012
2011
2010
2009
Revenue RUB B
0.5
0.1
0.0
0.0
356.2
20.1
2.1
0.4
94.1
75.9
59.8
50.8
39.5
28.8
20.0
12.5
8.7
Operating income RUB B
−0.6
−0.4
−0.3
−0.2
−13.3
15.7
24.6
20.8
12.8
12.8
9.6
15.3
12.8
9.5
7.0
4.8
2.6
EBITDA RUB B
−0.2
−0.3
−0.3
−0.1
4.9
29.5
36.7
30.7
22.0
20.5
15.8
18.8
16.0
12.3
8.9
6.0
3.5
Income tax RUB B
0.0
−0.0
0.0
0.0
7.4
13.2
11.7
8.2
5.0
4.3
3.9
5.5
3.2
2.4
1.5
1.2
0.7
Net income RUB B
0.1
−0.6
0.2
0.7
−14.7
24.7
11.1
44.3
9.1
6.8
9.7
17.0
13.5
8.2
5.8
3.8
2.0
EPS, diluted RUB
0.33
−2.28
0.65
1.59
−40.48
69.77
37.81
137.20
27.77
20.84
29.90
52.27
40.27
24.50
17.59
12.37
6.52
Dividend / sh RUB
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
Payout %
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
24
8
ROE %
2.1
−19.6
0.2
0.3
−5.0
9.5
5.9
33.8
11.4
9.2
15.4
33.3
32.2
24.9
29.9
47.3
30.8
Shares out B
0.25
0.24
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
Slide the table for earlier years · "·" marks figures not disclosed in the filing for that year.
How we verifyAUDITED
49 of 49
checks passed before publication
EPS recomputationBalance-sheet identityGross profitBalance-sheet liquidity
Every figure was compared against the original statement: 0 failures and 0 presentation gaps.
What we don’t show
We’d rather say what’s missing than fill the gap with an estimate.
P/E rationeeds a market quote — not yet licensed
Market capitalizationneeds a market quote — not yet licensed
Dividend yieldneeds a market quote — not yet licensed
Price-to-bookneeds a market quote — not yet licensed