Skip to content
NYSE · ELECTRIC & OTHER SERVICES COMBINED · LARGE CAP

NiSource Inc. NI

18 fiscal years on record · USD · FY2025 reported · SEC filings only
9 YEARS OF DIVIDEND GROWTH
$6.5B
▲ 23.5% YoY
$929.5M
▲ 22.2% YoY
$-420.0M

Slide the table for earlier years · "·" marks a figure not available in our data for that year.

In brief

What this company does

NiSource Inc. is an energy holding company whose primary subsidiaries are fully regulated natural gas and electric utility companies, serving approximately 3.8 million customers in six states. NiSource has two reportable segments, Columbia Operations and NIPSCO Operations. Columbia Operations provides natural gas to approximately 2.4 million residential, commercial and industrial customers in Ohio, Pennsylvania, Virginia, Kentucky and Maryland. Within NIPSCO Operations, NIPSCO Gas distributes natural gas to approximately 0.9 million customers in northern Indiana. NIPSCO Electric generates, transmits and distributes electricity to approximately 0.5 million customers in 20 counties in the northern part of Indiana. NiSource is the successor to an Indiana corporation organized in 1987 under the name of NIPSCO Industries, Inc., which changed its name to NiSource Inc. on April 14, 1999.

Written from the business description in NISOURCE INC.'s annual report to the U.S. Securities and Exchange Commission, filed 11 February 2026. Every sentence was checked against that document before publication.

Growth

USD 6.5B
Revenue, FY2025 · full 18-year series below
Revenue $B Net income $B
FY2025 · Revenue 6.5 · Net income 0.9
4B8B
2008201120142017202020232025
Compound annual growth
+4.4%
+7.8%
+3.4%
+0.2%
+4.9%
+12.5%
+8.3%
+4.7%
+8.0%
+4.5%
+6.0%
+5.9%
+0.9%
+1.3%
+11.6%
+10.5%
+7.3%
+5.0%
3 yrs
5 yrs
10 yrs
15 yrs

Revenue compounded at +7.8% a year over the five years to FY2025.

Compound annual rates per period — left blank where that exact year isn't on file, the series crosses a loss, or (per-share rows) a split falls inside the window.

Profitability

16 cents
of every revenue dollar became profit
Operating margin Net margin
FY2025 · Operating 28.1% · Net 15.5%
10%20%
200820162025
ROE
FY2025 · ROE 10.3%
5%10%
200820162025
Three returns, three denominators.

Each USD of equity produced 10 cents of profit this year.

Cash & shareholders

USD 530.4M
returned in FY2025 · dividends + net buybacks
Free cash flow $B
FY2025 · FCF -0.4
0.4B0.8B-0.5B-1.0B
200820162025
Net buybacks $M Dividends $M
FY2025 · Dividends 530.4 · Net buybacks ·
200M400M-300M-600MDividendsNet buybacks
2008201120142017202020232025

USD 530.4M in dividends — 57% of the year's profit went back to shareholders.

Total assetsUSD 35.9B
EquityUSD 9.5B
CashUSD 110.1M
Gross debtUSD 15.5B
Net debtUSD 15.4B
Current ratio0.69×

Net debt stands at 163% of equity.

The 18-year record

18 fiscal years
Every figure from documents filed with the SEC · USD
row low → row highnegative—not applicable◌not available in our data
NI, 18-year financial record
Metric 202520242023202220212020201920182017201620152014201320122011201020092008
Revenue $B6.55.35.35.74.74.55.15.04.74.44.75.34.65.05.86.46.78.9
Operating income $B1.81.51.31.31.00.60.90.10.90.90.80.80.71.00.90.90.80.9
EBITDA $B3.02.52.22.11.81.31.60.71.51.41.31.31.21.61.51.51.41.5
Income tax $B0.20.20.10.20.1−0.00.1−0.20.30.20.10.20.10.20.20.10.20.2
Net income $B0.90.80.70.80.6−0.00.4−0.10.10.30.30.50.50.40.30.30.20.1
Free cash flow $B−0.4−0.8−0.7−0.8−0.6−0.7−0.2−1.3−1.0−0.70.10.00.2−0.2−0.3−0.10.9−0.7
EPS, diluted $1.951.621.481.701.27−0.190.87−0.180.391.020.901.671.701.391.031.010.780.29
Dividend / sh $1.121.061.000.940.880.840.800.780.700.641.021.020.980.940.920.920.920.92
Payout %5763584759−182778−54017862926157668690117319
ROE %10.39.09.011.19.2−0.36.5−1.03.18.45.78.89.37.96.05.84.51.7
Shares out B0.480.470.450.410.410.390.380.370.340.320.320.320.310.310.280.280.28◌

Slide the table for earlier years. "—" not applicable · "◌" not available in our data.

More in this sector

Other companies filing in the same sector

Provenance

Company facts, as filed

How we verify · 0 failures · 1 divergence in 75 reconciliationsAUDITED

Reconciled in 17 of the 18 fiscal years we could check. 1 of those reconciliations are divergences — the figures exist but don't fit the formula this check expects; that isn't the same as an error. Four checks were skipped: the balance sheet is not tagged before 2009. Two checks were skipped: cost of revenue is not tagged before 2009. One check was skipped: EPS is not tagged before 2008.

EPS recomputationBalance-sheet identityGross profitBalance-sheet liquidityCurrency consistency0 failures1 divergent
ActivityElectric & Other Services Combined
Listed onNYSE
Incorporated inDelaware
Fiscal year endsDecember 31
Data on record since2008

Share this section

Download image