Skip to content
MARKETS / NMPGY
DEEP SEA FOREIGN TRANSPORTATION OF FREIGHT · SMALL CAP

Navios Maritime Holdings Inc. NMPGY

14 fiscal years on record · USD · FY2022 reported · SEC filings only
$255.4M
▲ 14.3% YoY
$87.3M
▼ 25.2% YoY
In brief

What this company does

Navios Holdings holds a controlling equity stake in Navios South American Logistics Inc., an infrastructure and logistics company in the Hidrovia region of South America, and an interest in Navios Maritime Partners L.P., a U.S. publicly listed shipping company that owns and operates dry cargo and tanker vessels. As of December 31, 2022, Navios Holdings owned 63.8% of Navios Logistics' stock. As of both December 31, 2022 and 2021, Navios Holdings had a 10.3% ownership interest in Navios Partners. Navios Logistics serves its customers in the Hidrovia region through three port storage and transfer facilities: a grain port terminal supporting agricultural and forest-related exports, an iron-ore port terminal supporting mineral-related exports, and a liquid port terminal with tank storage for refined petroleum products. As of December 31, 2021, Navios Logistics employed 412 land-based employees and 577 seafarers as crew on its vessels. Navios Logistics operates a fleet of 271 barges and 30 pushboats in its barge business, and seven vessels, comprising five tankers, one bunker vessel and one river and estuary product tanker, in its cabotage business. Navios Partners' fleet consists of 83 drybulk vessels, 47 containerships and 46 tanker vessels. The Company is a corporation incorporated under the BCA and the laws of the Republic of the Marshall Islands.

Written from the business description in Navios Maritime Holdings Inc.'s annual report to the U.S. Securities and Exchange Commission, filed 28 March 2023. Every sentence was checked against that document before publication.

Growth
USD 255.4M
Revenue, FY2022 · full 14-year series below
Revenue $M Net income $M
FY2022 · Revenue 255.4 · Net income 87.3
250.0M500.0M-200.0M20092011201320152017201920212022
Compound annual growth
−19.1%
+60.9%
−8.4%
−6.7%
−16.6%
3 yrs
5 yrs
10 yrs
15 yrs

Revenue compounded at +60.9% a year over five years.

Compound annual rates per period — left blank where that exact year isn't on file, the series crosses a loss, or (per-share rows) a split falls inside the window.

Profitability
33 cents
of every revenue dollar became profit
Operating margin Net margin
FY2022 · Operating -23.9% · Net 33.4%
-500%-1000%20092011201320152017201920212022
ROE
FY2022 · ROE 174.1%
50%100%150%-50%-100%20092011201320152017201920212022

Each USD of equity produced 174 cents of profit this year.

Cash & shareholders
USD 5.0M
returned in FY2022 · dividends + net buybacks
Free cash flow $M
FY2018 · FCF 9.2
80.0M160.0M-25.0M-50.0M20092011201320152017201920212022
Net buybacks $M Dividends $M
FY2022 · Dividends 0.0 · Net buybacks 5.0
20M-8M-16M20092011201320152017201920212022

USD 5.0M in buybacks — 6% of the year's profit went back to shareholders.

Total assetsUSD 924.3M
EquityUSD 88.9M
CashUSD 78.5M
Gross debtUSD 674.8M
Net debtUSD 596.2M
Current ratio1.37×

Net debt stands at 671% of equity.

The 14-year record
14 fiscal years
Every figure from documents filed with the SEC · USD

EPS, diluted, dividend per share and shares outstanding are shown without shading, and a vertical line marks the year the share count changed — the series crosses a large, unexplained change in share count, so the years on either side are not on a comparable scale.

row low → row highnegative
Metric 20222021202020192018201720162015201420132012201120102009
Revenue $B0.30.20.20.50.50.00.00.50.60.50.60.70.70.6
Operating income $B−0.10.0−0.0−0.2−0.3−0.2−0.3−0.1−0.1−0.10.20.00.10.1
EBITDA $B−0.00.10.1−0.1−0.2−0.1········
Income tax $B−0.00.00.00.0−0.0−0.00.0−0.00.0−0.00.0−0.00.0−0.0
Net income $B0.10.1−0.2−0.2−0.3−0.2−0.3−0.1−0.1−0.10.20.00.10.1
Free cash flow $B····0.00.0−0.00.0−0.1−0.00.20.00.20.2
EPS, diluted $2.506.74−15.35−12.43−23.33−15.02−25.44−1.42−0.65−1.091.580.371.260.66
Dividend / sh $··············
Payout %00−0−0−0−0−0−14−45−2318671941
ROE %174.1··−129.9−70.0−27.8−36.4−12.5−5.1−9.615.53.913.8·
Shares out B0.020.030.020.010.010.010.120.110.110.100.10···

Slide the table for earlier years · "·" marks a figure not available in our data for that year.

Provenance
Company facts, as filed
How we verify · 2 failures · 6 divergences in 54 reconciliationsAUDITED

Reconciled in 6 of 19 fiscal years. 6 of those reconciliations are divergences — the figures exist but don't fit the formula this check expects; that isn't the same as an error. 27 checks could not be computed.

EPS recomputationBalance-sheet identityGross profitBalance-sheet liquiditymoeda_consistente2 failures6 divergent
ActivityDeep Sea Foreign Transportation of Freight
Listed onnot stated in the filings
Incorporated inoutside the United States — SEC code 1T
Fiscal year endsDecember 31
Data on record since2009

Share this section

Download image