NYSE · SURETY INSURANCE · LARGE CAP
OLD Republic International Corp. ORI
18 fiscal years on record · USD · FY2025 reported
SEC FILINGS ONLY
Revenue · FY2025
$9.1B
▲ 11.0% vs FY2024
Dividend streak
2 yrs
Raised every year since 2024
EPS · FY25
$3.72
Dividend / sh · FY25
$3.66
Payout · FY25
84%
ROE · FY25
16.2%
Net margin · FY25
10.2%
Dividend coverage
1.0×
Advertisement
AdSense · Leaderboard 728×90320×100
Result
USD 9.1B
Revenue, FY2025 · full 18-year series below
Revenue
Net income
10 cents of every revenue dollar became profit this year.
Per share
USD 3.72
Diluted EPS, FY2025
EPS
Dividend
Earnings covered the dividend 1.0 times — the rest stayed in the company.
Profitability
16.2%
Return on equity, FY2025
ROE
Operating margin—
Net margin10.2%
Return on assets3.2%
Each USD of equity produced 16 cents of profit this year.
Returned to shareholders
USD 902.6M
returned in FY2025 · dividends + net buybacks
Dividends paidUSD 782.6M
Net buybacksUSD 120.0M
Share of profit96.5%
Consecutive raises2 years
USD 782.6M in dividends and USD 120.0M in buybacks — 96% of the year's profit went back to shareholders.
Growth
+5.0% a year
revenue, compounded over five years
CAGR
3 yrs
5 yrs
10 yrs
15 yrs
Revenue
+4.2%
+5.0%
+4.7%
+5.5%
Net income
+10.9%
+10.9%
+8.3%
+25.7%
EPS, diluted
+18.1%
+14.7%
+9.7%
+25.1%
Dividend / share
+24.0%
+14.7%
+17.3%
+11.8%
Returned to shareholders
+2.7%
+29.3%
+16.8%
+11.9%
Compound annual rates per period — left blank where the series crosses a loss.
Share base
—
Shares outstanding, FY2025
Change, 5 years—
Change, 10 years—
A share split breaks the comparison across the period, so we leave it out.
Advertisement
AdSense · Leaderboard 728×90300×250
Balance sheet
USD 29.9B
total assets, end of FY2025
Total assetsUSD 29.9B
EquityUSD 5.9B
CashUSD 263.2M
Equity funds 20% of total assets.
History
18 fiscal years
Every figure from documents filed with the SEC · USD
Metric
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
2013
2012
2011
2010
2009
2008
Revenue $B
9.1
8.2
7.3
8.1
9.3
7.2
7.5
6.3
6.3
5.9
5.8
5.5
5.4
5.0
4.6
4.1
3.8
3.2
Operating income $B
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
EBITDA $B
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
Income tax $B
0.2
0.2
0.1
0.2
0.4
0.1
0.3
0.1
0.2
0.2
0.2
0.2
0.2
−0.1
−0.1
−0.0
−0.2
−0.3
Net income $B
0.9
0.9
0.6
0.7
1.5
0.6
1.1
0.4
0.6
0.5
0.4
0.4
0.4
−0.1
−0.1
0.0
−0.1
−0.6
EPS, diluted $
3.72
3.24
2.10
2.26
5.05
1.87
3.51
1.24
1.92
1.62
1.48
1.44
1.57
−0.27
−0.55
0.13
−0.42
−2.41
Dividend / sh $
3.66
3.06
0.98
1.92
2.38
1.84
1.80
0.78
1.76
0.75
0.74
0.73
0.72
0.71
0.70
0.69
0.68
0.67
Payout %
84
32
46
84
66
45
51
135
35
42
45
46
41
−265
−127
552
−161
−28
ROE %
16.2
14.2
9.5
10.5
23.5
9.2
19.0
7.5
12.2
11.2
10.8
10.6
12.1
−1.9
−3.6
0.8
−2.5
·
Shares out B
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
Slide the table for earlier years · "·" marks figures not disclosed in the filing for that year.
How we verifyAUDITED
35 of 35
checks passed before publication
EPS recomputationBalance-sheet identityGross profitBalance-sheet liquidity
Every figure was compared against the original statement: 0 failures and 0 presentation gaps.
What we don’t show
We’d rather say what’s missing than fill the gap with an estimate.
P/E rationeeds a market quote — not yet licensed
Market capitalizationneeds a market quote — not yet licensed
Dividend yieldneeds a market quote — not yet licensed
Price-to-bookneeds a market quote — not yet licensed