MARKETS / BALCAO / SDCH
BALCAO · SERVICES-COMPUTER PROCESSING & DATA PREPARATION · SMALL CAP

SideChannel, Inc. SDCH

17 fiscal years on record · USD · FY2025 reported
SEC FILINGS ONLY
Revenue · FY2025
$7.4M
▼ 0.7% vs FY2024
EPS · FY25
$0.00
Dividend / sh · FY25
Payout · FY25
ROE · FY25
-36.8%
Net margin · FY25
-12.1%
Dividend coverage
Advertisement
AdSense · Leaderboard 728×90320×100
Result
USD 7.4M
Revenue, FY2025 · full 17-year series below
Revenue Net income
0.0020.0040.0060.0080.0-0.02009201220152018202120242025
0.0020.0040.0060.0080.0-0.02016201920222025

The company lost 12 cents on every revenue dollar this year.

Per share
USD 0.00
Diluted EPS, FY2025
EPS
0.40.81.20.002009201220152018202120242025
0.40.81.20.002016201920222025

The company pays no cash dividend.

Profitability
-36.8%
Return on equity, FY2025
ROE
50100150200-36.8%2009201220152018202120242025
50100150200-36.8%2016201920222025
Operating margin-12.5%
Net margin-12.1%
Return on assets-24.1%

Each USD of equity lost 37 cents this year.

Returned to shareholders
returned in FY2025 · dividends + net buybacks
Dividends paid
Net buybacks
Share of profit
Consecutive raises

Growth
+173.6% a year
revenue, compounded over five years
CAGR
3 yrs
5 yrs
10 yrs
15 yrs
Revenue
+15.4%
+173.6%

Compound annual rates per period — left blank where the series crosses a loss.

Share base
0.23B
Shares outstanding, FY2025
0.170.232009201220152018202120242025
0.010.232016201920222025
Change, 5 years
Change, 10 years

A share split breaks the comparison across the period, so we leave it out.

Advertisement
AdSense · Leaderboard 728×90300×250
Balance sheet
USD 3.5M
total assets, end of FY2025
Total assetsUSD 3.5M
EquityUSD 2.1M
CashUSD 1.1M
DepositsUSD 424,000.00
Current ratio1.58×

Equity funds 62% of total assets.

History
17 fiscal years
Every figure from documents filed with the SEC · USD
Metric
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
2013
2012
2011
2010
2009
Revenue $B
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
·
0.0
0.0
0.0
·
·
·
Operating income $B
−0.0
−0.0
−0.0
−0.0
0.0
−0.0
−0.0
−0.0
−0.0
−0.0
−0.0
−0.0
−0.0
−0.0
−0.0
−0.0
·
EBITDA $B
−0.0
−0.0
·
·
·
−0.0
−0.0
−0.0
−0.0
−0.0
·
·
·
·
·
·
·
Income tax $B
0.0
0.0
−0.0
0.0
·
·
·
·
·
·
0.0
0.0
·
·
·
·
·
Net income $B
−0.0
−0.0
−0.0
−0.0
0.0
−0.0
−0.0
−0.0
−0.0
−0.0
−0.0
−0.0
−0.0
0.0
−0.0
−0.0
−0.0
EPS, diluted $
0.00
0.00
−0.04
−0.14
−0.05
−0.18
−0.17
−0.20
−0.71
−0.56
−4.43
−1.15
0.00
0.00
0.00
·
·
Dividend / sh $
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
Payout %
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
ROE %
−36.8
−31.5
−112.8
−239.8
160.1
−188.3
−64.6
−66.4
·
·
·
·
−102.7
·
·
·
·
Shares out B
0.23
0.23
0.21
0.15
0.06
0.00
0.04
0.04
0.01
0.01
0.00
0.00
0.21
0.18
0.18
0.17
·

Slide the table for earlier years · "·" marks figures not disclosed in the filing for that year.

How we verifyAUDITED
53 of 53
checks passed before publication
EPS recomputationBalance-sheet identityGross profitBalance-sheet liquidity

Every figure was compared against the original statement: 0 failures and 0 presentation gaps.

What we don’t show

We’d rather say what’s missing than fill the gap with an estimate.

P/E rationeeds a market quote — not yet licensed
Market capitalizationneeds a market quote — not yet licensed
Dividend yieldneeds a market quote — not yet licensed
Price-to-bookneeds a market quote — not yet licensed