NYSE · STEEL WORKS, BLAST FURNACES & ROLLING & FINISHING MILLS · LARGE CAP
National Steel Co. SID
10 fiscal years on record · BRL · FY2024 reported
SEC FILINGS ONLY
Revenue · FY2024
BRL 43.7B
▼ 3.9% vs FY2023
EPS · FY24
BRL -1.95
Dividend / sh · FY24
BRL 1.72
Payout · FY24
-98%
ROE · FY24
-17.4%
Net margin · FY24
-5.9%
Dividend coverage
-1.1×
Advertisement
AdSense · Leaderboard 728×90320×100
Result
BRL 43.7B
Revenue, FY2024 · full 10-year series below
Revenue
Net income
The company lost 6 cents on every revenue dollar this year.
Per share
BRL -1.95
Diluted EPS, FY2024
EPS
Dividend
The dividend was paid in a year without profit.
Profitability
-17.4%
Return on equity, FY2024
ROE
Operating margin9.8%
Net margin-5.9%
Return on assets-2.7%
Each BRL of equity lost 17 cents this year.
Returned to shareholders
BRL 2.5B
returned in FY2024 · dividends + net buybacks
Dividends paidBRL 2.5B
Net buybacks—
Share of profit-97.8%
Consecutive raises—
BRL 2.5B in dividends went back to shareholders in a year without profit.
Growth
+11.4% a year
revenue, compounded over five years
CAGR
3 yrs
5 yrs
10 yrs
15 yrs
Revenue
−3.0%
+11.4%
Dividend / share
−2.0%
+41.1%
Returned to shareholders
−8.3%
+5.7%
Compound annual rates per period — left blank where the series crosses a loss.
Share base
1.33B
Shares outstanding, FY2024
Change, 5 years−4.4%
Change, 10 years—
The share count shrank 4% in five years — the same company, cut into fewer, larger slices.
Advertisement
AdSense · Leaderboard 728×90300×250
Balance sheet
BRL 103.9B
total assets, end of FY2024
Total assetsBRL 103.9B
EquityBRL 12.3B
CashBRL 23.3B
Gross debtBRL 57.6B
Net debtBRL 34.2B
DepositsBRL 633.0M
Net debt stands at 279% of equity.
History
10 fiscal years
Every figure from documents filed with the SEC · BRL
Metric
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue BRL B
43.7
45.4
44.4
47.9
30.1
25.4
23.0
18.5
17.1
15.3
Operating income BRL B
4.3
5.2
7.6
20.5
5.7
3.5
6.9
3.0
1.9
5.1
EBITDA BRL B
·
·
·
·
·
·
8.1
4.4
3.2
6.2
Income tax BRL B
·
·
2.0
5.0
0.6
−0.8
0.3
0.4
0.3
2.9
Net income BRL B
−2.6
−0.3
1.6
12.3
3.8
1.8
5.1
0.0
−0.9
−1.2
EPS, diluted BRL
−1.95
−0.24
1.17
8.91
2.75
1.30
3.69
0.01
−0.69
−0.89
Dividend / sh BRL
1.72
1.83
1.83
1.83
0.65
0.31
·
·
·
·
Payout %
−98
−1251
242
27
8
107
10
0
−0
−45
ROE %
−17.4
−1.7
7.8
81.1
37.8
19.0
64.5
0.2
−15.1
·
Shares out B
1.33
1.33
1.33
1.39
1.39
1.39
1.39
1.39
1.39
·
Slide the table for earlier years · "·" marks figures not disclosed in the filing for that year.
How we verifyAUDITED
30 of 35
checks passed before publication
EPS recomputationBalance-sheet identityGross profitBalance-sheet liquidity
Every figure was compared against the original statement: 5 failures and 0 presentation gaps.
What we don’t show
We’d rather say what’s missing than fill the gap with an estimate.
P/E rationeeds a market quote — not yet licensed
Market capitalizationneeds a market quote — not yet licensed
Dividend yieldneeds a market quote — not yet licensed
Price-to-bookneeds a market quote — not yet licensed