MARKETS / NASDAQ / VUZI
NASDAQ · RADIO & TV BROADCASTING & COMMUNICATIONS EQUIPMENT · SMALL CAP

Vuzix Corp. VUZI

17 fiscal years on record · USD · FY2025 reported
SEC FILINGS ONLY
Revenue · FY2025
$6.3M
▲ 9.1% vs FY2024
EPS · FY25
$-0.42
Dividend / sh · FY25
Payout · FY25
ROE · FY25
-104.1%
Net margin · FY25
-513.9%
Dividend coverage
Advertisement
AdSense · Leaderboard 728×90320×100
Result
USD 6.3M
Revenue, FY2025 · full 17-year series below
Revenue Net income
0.0040.0080.0120.0160.0-0.02009201220152018202120242025
0.0040.0080.0120.0160.0-0.02016201920222025

The company lost 514 cents on every revenue dollar this year.

Per share
USD -0.42
Diluted EPS, FY2025
EPS
0.511.5-0.422009201220152018202120242025
0.511.5-0.422016201920222025

The company pays no cash dividend.

Profitability
-104.1%
Return on equity, FY2025
ROE
0.250.50.751-104.1%2009201220152018202120242025
0.250.50.751-104.1%2016201920222025
Operating margin-517.6%
Net margin-513.9%
Return on assets-81.2%

Each USD of equity lost 104 cents this year.

Returned to shareholders
returned in FY2025 · dividends + net buybacks
Dividends paid
Net buybacks
Share of profit
Consecutive raises

Growth
−11.5% a year
revenue, compounded over five years
CAGR
3 yrs
5 yrs
10 yrs
15 yrs
Revenue
−19.0%
−11.5%
+8.6%
−4.4%

Compound annual rates per period — left blank where the series crosses a loss.

Share base
0.08B
Shares outstanding, FY2025
0.260.082009201220152018202120242025
0.020.082016201920222025
Change, 5 years+77.7%
Change, 10 years+404.1%

The share count grew 78% in five years — the same company, cut into more, smaller slices.

Advertisement
AdSense · Leaderboard 728×90300×250
Balance sheet
USD 40.1M
total assets, end of FY2025
Total assetsUSD 40.1M
EquityUSD 24.7M
CashUSD 21.2M
Current ratio5.56×

Equity funds 62% of total assets.

History
17 fiscal years
Every figure from documents filed with the SEC · USD
Metric
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
2013
2012
2011
2010
2009
Revenue $B
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Operating income $B
−0.0
−0.1
−0.1
−0.0
−0.0
−0.0
−0.0
−0.0
−0.0
−0.0
−0.0
−0.0
−0.0
−0.0
−0.0
−0.0
−0.0
EBITDA $B
−0.0
−0.1
−0.1
−0.0
−0.0
−0.0
−0.0
−0.0
·
·
·
−0.0
−0.0
−0.0
−0.0
−0.0
−0.0
Income tax $B
0.0
0.0
0.0
·
·
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
−0.0
Net income $B
−0.0
−0.1
−0.1
−0.0
−0.0
−0.0
−0.0
−0.0
−0.0
−0.0
−0.0
−0.0
−0.0
0.0
−0.0
−0.0
−0.0
EPS, diluted $
−0.42
−1.08
−0.79
−0.64
−0.66
−0.53
−0.94
0.87
1.02
1.23
−0.97
−0.75
−1.69
0.09
−1.10
−0.02
−0.02
Dividend / sh $
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
Payout %
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
ROE %
−104.1
−124.5
−51.1
−31.5
−42.1
−49.5
−96.8
−84.4
−100.4
−113.9
−1584.5
·
·
·
·
·
·
Shares out B
0.08
0.08
0.06
0.06
0.06
0.05
0.03
0.03
0.02
0.02
0.02
0.01
0.01
0.00
0.00
0.26
·

Slide the table for earlier years · "·" marks figures not disclosed in the filing for that year.

How we verifyAUDITED
63 of 64
checks passed before publication
EPS recomputationBalance-sheet identityGross profitBalance-sheet liquidity

Every figure was compared against the original statement: 1 failures and 0 presentation gaps.

What we don’t show

We’d rather say what’s missing than fill the gap with an estimate.

P/E rationeeds a market quote — not yet licensed
Market capitalizationneeds a market quote — not yet licensed
Dividend yieldneeds a market quote — not yet licensed
Price-to-bookneeds a market quote — not yet licensed