NYSE · INSURANCE AGENTS, BROKERS & SERVICE · MID CAP
Waterdrop Inc. WDH
7 fiscal years on record · CNY · FY2025 reported
SEC FILINGS ONLY
Revenue · FY2025
¥4.0B
▲ 43.5% vs FY2024
EPS · FY25
—
Dividend / sh · FY25
—
Payout · FY25
23%
ROE · FY25
11.4%
Net margin · FY25
14.3%
Dividend coverage
—
Advertisement
AdSense · Leaderboard 728×90320×100
Result
CNY 4.0B
Revenue, FY2025 · full 7-year series below
Revenue
Net income
14 cents of every revenue dollar became profit this year.
Per share
—
Diluted EPS, FY2025
EPS
The company pays no cash dividend.
Profitability
11.4%
Return on equity, FY2025
ROE
Operating margin9.3%
Net margin14.3%
Return on assets8.4%
Each CNY of equity produced 11 cents of profit this year.
Returned to shareholders
CNY 130.4M
returned in FY2025 · dividends + net buybacks
Dividends paidCNY 130.4M
Net buybacks—
Share of profit22.9%
Consecutive raises—
CNY 130.4M in dividends — 23% of the year's profit went back to shareholders.
Growth
+5.6% a year
revenue, compounded over five years
CAGR
3 yrs
5 yrs
10 yrs
15 yrs
Revenue
+12.4%
+5.6%
Net income
−2.2%
EPS, diluted
+0.0%
Compound annual rates per period — left blank where the series crosses a loss.
Share base
—
Shares outstanding, FY2025
Change, 5 years—
Change, 10 years—
A share split breaks the comparison across the period, so we leave it out.
Advertisement
AdSense · Leaderboard 728×90300×250
Balance sheet
CNY 7.1B
total assets, end of FY2025
Total assetsCNY 7.1B
EquityCNY 5.2B
CashCNY 483.0M
Gross debtCNY 47.0M
Net debtCNY -436.0M
Current ratio2.10×
The company holds more cash than debt.
History
7 fiscal years
Every figure from documents filed with the SEC · CNY
Metric
2025
2024
2023
2022
2021
2020
2019
Revenue ¥B
4.0
2.8
2.6
2.8
3.2
3.0
1.5
Operating income ¥B
0.4
0.2
−0.0
0.5
−1.9
−0.5
−0.2
EBITDA ¥B
0.4
0.2
0.0
0.5
−1.8
−0.5
−0.2
Income tax ¥B
−0.0
0.0
0.0
0.0
−0.2
0.1
0.1
Net income ¥B
0.6
0.4
0.2
0.6
−1.6
−0.7
−0.3
EPS, diluted ¥
·
·
·
·
·
·
·
Dividend / sh ¥
·
·
·
·
·
·
·
Payout %
23
43
·
·
·
·
·
ROE %
11.4
7.8
3.6
13.9
−135.9
·
·
Shares out B
·
·
·
·
·
·
·
Slide the table for earlier years · "·" marks figures not disclosed in the filing for that year.
How we verifyAUDITED
19 of 19
checks passed before publication
EPS recomputationBalance-sheet identityGross profitBalance-sheet liquidity
Every figure was compared against the original statement: 0 failures and 0 presentation gaps.
What we don’t show
We’d rather say what’s missing than fill the gap with an estimate.
P/E rationeeds a market quote — not yet licensed
Market capitalizationneeds a market quote — not yet licensed
Dividend yieldneeds a market quote — not yet licensed
Price-to-bookneeds a market quote — not yet licensed