CODI vs MBC
Compass Diversified Holdings and MasterBrand, Inc., side by side — 5 fiscal years reported in USD, drawn from SEC filings.
Most recent reported year
| Metric | CODI | MBC |
|---|---|---|
| Revenue | $1.9B | $2.7B |
| Net income | $-226.4M | $26.7M |
| Gross margin | 43.5% | 30.3% |
| Net margin | −15.7% | 1.0% |
| Return on equity | −40.4% | 2.0% |
| Diluted EPS | −$3.59 | $0.21 |
| Dividend / share | $0.50 | · |
| Payout ratio | · | · |
| Free cash flow | $-51.1M | $117.5M |
| Equity | $442.0M | $1.3B |
| Net debt / equity | 4.09× | 0.59× |
| Current ratio | 2.42× | 1.67× |
| Revenue CAGR 5y | 5.3% | · |
| Profit CAGR 5y | · | · |
MBC bills 1.5× the revenue of CODI, and CODI closed the last reported year at a loss.
The stronger figure of the pair is set in bold. That is arithmetic, not a recommendation — this page does not pick a winner. "·" marks a figure not available in our data.
5 years side by side
| Fiscal year | CODI | MBC |
|---|---|---|
| FY2025 | $1.9B | $2.7B |
| FY2024 | $1.8B | $2.7B |
| FY2023 | $1.7B | $2.7B |
| FY2022 | $1.8B | $3.3B |
| FY2021 | $1.7B | $2.9B |
Bottom line
| Fiscal year | CODI | MBC |
|---|---|---|
| FY2025 | $-226.4M | $26.7M |
| FY2024 | $-208.9M | $125.9M |
| FY2023 | $108.6M | $182.0M |
| FY2022 | $-59.2M | $155.4M |
| FY2021 | $114.6M | $182.6M |
5 fiscal years
| Fiscal year | Difference | Ahead |
|---|---|---|
| FY2025 | −$861,116,000 | MBC |
| FY2024 | −$912,387,000 | MBC |
| FY2023 | −$1,036,280,000 | MBC |
| FY2022 | −$1,518,691,000 | MBC |
| FY2021 | −$1,131,798,000 | MBC |
MBC has reported the higher revenue in every one of these 5 fiscal years. The gap has narrowed since the earliest year compared.
5 of 17 comparable fiscal years — a year missing data on either side is not counted.
5 fiscal years
| Fiscal year | Difference | Ahead |
|---|---|---|
| FY2025 | −16.7 pp | MBC |
| FY2024 | −22.7 pp | MBC |
| FY2023 | −4.7 pp | MBC |
| FY2022 | −10.9 pp | MBC |
| FY2021 | +1.0 pp | CODI |
The higher net margin has changed hands between CODI and MBC over this period.
5 of 17 comparable fiscal years — a year missing data on either side is not counted.
Standard deviation, each side
CODI's net margin has been more volatile than MBC's over the 5 comparable fiscal years — 9.8 percentage points of standard deviation against 2.0.
5 of 17 comparable fiscal years — a year missing data on either side is not counted.
Year by year
The lead in net margin changed hands between CODI and MBC over these 5 fiscal years — CODI led in 1 and MBC in 4.
5 of 17 comparable fiscal years — a year missing data on either side is not counted.
Standard deviation, each side
CODI's return on equity has been more volatile than MBC's over the 5 comparable fiscal years — 20.5 percentage points of standard deviation against 4.7.
5 of 16 comparable fiscal years — a year missing data on either side is not counted.
Year by year
The lead in return on equity changed hands between CODI and MBC over these 5 fiscal years — CODI led in 1 and MBC in 4.
5 of 16 comparable fiscal years — a year missing data on either side is not counted.