MARKETS / NYSE / MBC
NYSE · WOOD HOUSEHOLD FURNITURE, (NO UPHOLSTERED) · LARGE CAP

MasterBrand, Inc. MBC

5 fiscal years on record · USD · FY2025 reported
SEC FILINGS ONLY
Revenue · FY2025
$2.7B
▲ 1.3% vs FY2024
EPS · FY25
$0.21
Dividend / sh · FY25
Payout · FY25
ROE · FY25
2.0%
Net margin · FY25
1.0%
Dividend coverage
Advertisement
AdSense · Leaderboard 728×90320×100
Result
USD 2.7B
Revenue, FY2025 · full 5-year series below
Revenue Net income
12342.70.0202120242025
12342.70.0202120242025

1 cents of every revenue dollar became profit this year.

Per share
USD 0.21
Diluted EPS, FY2025
EPS
0.511.50.21202120242025
0.511.50.21202120242025

The company pays no cash dividend.

Profitability
2.0%
Return on equity, FY2025
ROE
51015202.0%202120242025
51015202.0%202120242025
Operating margin4.4%
Net margin1.0%
Return on assets0.9%

Each USD of equity produced 2 cents of profit this year.

Returned to shareholders
USD 18.1M
returned in FY2025 · dividends + net buybacks
Dividends paid
Net buybacksUSD 18.1M
Share of profit67.8%
Consecutive raises

USD 18.1M in buybacks — 68% of the year's profit went back to shareholders.

Growth
revenue, compounded over five years
CAGR
3 yrs
5 yrs
10 yrs
15 yrs
Revenue
−5.8%
Net income
−44.4%
EPS, diluted
−44.1%

Compound annual rates per period — left blank where the series crosses a loss.

Share base
0.13B
Shares outstanding, FY2025
0.130.13202120242025
0.130.13202120242025
Change, 5 years
Change, 10 years

A share split breaks the comparison across the period, so we leave it out.

Advertisement
AdSense · Leaderboard 728×90300×250
Balance sheet
USD 3.1B
total assets, end of FY2025
Total assetsUSD 3.1B
EquityUSD 1.3B
CashUSD 183.3M
Gross debtUSD 974.5M
Net debtUSD 791.2M
Current ratio1.67×

Net debt stands at 59% of equity.

History
5 fiscal years
Every figure from documents filed with the SEC · USD
Metric
2025
2024
2023
2022
2021
Revenue $B
2.7
2.7
2.7
3.3
2.9
Operating income $B
0.1
0.2
0.3
0.2
0.2
EBITDA $B
0.2
0.3
0.4
0.3
0.3
Income tax $B
0.0
0.0
0.1
0.1
0.1
Net income $B
0.0
0.1
0.2
0.2
0.2
EPS, diluted $
0.21
0.96
1.40
1.20
1.43
Dividend / sh $
·
·
·
·
·
Payout %
·
·
·
·
·
ROE %
2.0
10.1
16.5
9.0
7.4
Shares out B
0.13
0.13
0.13
0.13
·

Slide the table for earlier years · "·" marks figures not disclosed in the filing for that year.

How we verifyAUDITED
18 of 18
checks passed before publication
EPS recomputationBalance-sheet identityGross profitBalance-sheet liquidity

Every figure was compared against the original statement: 0 failures and 0 presentation gaps.

What we don’t show

We’d rather say what’s missing than fill the gap with an estimate.

P/E rationeeds a market quote — not yet licensed
Market capitalizationneeds a market quote — not yet licensed
Dividend yieldneeds a market quote — not yet licensed
Price-to-bookneeds a market quote — not yet licensed