EXC vs XEL
Exelon Corporation and Xcel Energy Inc., side by side — 10 fiscal years reported in USD, drawn from SEC filings.
At a glance
Most recent reported year
| Metric | EXC | XEL |
|---|---|---|
| Revenue | $24.3B | $14.7B |
| Net income | $2.8B | $2.0B |
| Gross margin | — | 66.6% |
| Net margin | 11.4% | 13.8% |
| Return on equity | 9.9% | 9.4% |
| Diluted EPS | $1.74 | $3.42 |
| Dividend / share | $1.60 | $2.28 |
| Payout ratio | 58.4% | 63.5% |
| Free cash flow | $-2.3B | $-6.8B |
| Equity | $28.8B | $23.6B |
| Net debt / equity | 1.75× | 1.40× |
| Current ratio | 0.92× | 0.71× |
| Revenue CAGR 5y | 7.8% | 4.9% |
| Profit CAGR 5y | 7.2% | 6.5% |
EXC bills 1.7× the revenue of XEL, and XEL keeps more of each dollar of revenue as profit (13.8% against 11.4%).
The stronger figure of the pair is set in bold. That is arithmetic, not a recommendation — this page does not pick a winner.
Advertisement
AdSense · Leaderboard 728×90 · responsive
Revenue by year
10 years side by side
| Fiscal year | EXC | XEL |
|---|---|---|
| FY2025 | $24.3B | $14.7B |
| FY2024 | $23.0B | $13.4B |
| FY2023 | $21.7B | $14.2B |
| FY2022 | $19.1B | $15.3B |
| FY2021 | $17.9B | $13.4B |
| FY2020 | $16.7B | $11.5B |
| FY2019 | $34.4B | $11.5B |
| FY2018 | $36.0B | $11.5B |
| FY2017 | $33.6B | $11.4B |
| FY2016 | $48.0M | $11.1B |
Net income by year
Bottom line
| Fiscal year | EXC | XEL |
|---|---|---|
| FY2025 | $2.8B | $2.0B |
| FY2024 | $2.5B | $1.9B |
| FY2023 | $2.3B | $1.8B |
| FY2022 | $2.2B | $1.7B |
| FY2021 | $1.8B | $1.6B |
| FY2020 | $2.0B | $1.5B |
| FY2019 | $3.0B | $1.4B |
| FY2018 | $2.1B | $1.3B |
| FY2017 | $3.9B | $1.1B |
| FY2016 | $1.2B | $1.1B |
Advertisement
AdSense · Rectangle 336×280