IHRT vs MDIA
iHeartMedia, Inc. and Mediaco Holding Inc., side by side — 6 fiscal years reported in USD, drawn from SEC filings.
Most recent reported year
| Metric | IHRT | MDIA |
|---|---|---|
| Revenue | $3.9B | $133.3M |
| Net income | $-472.9M | $-66.2M |
| Gross margin | 58.3% | −7.9% |
| Net margin | −12.2% | −49.7% |
| Return on equity | · | −122.1% |
| Diluted EPS | −$3.06 | −$0.84 |
| Dividend / share | · | · |
| Payout ratio | · | · |
| Free cash flow | $10.9M | $1.2M |
| Equity | · | $46.3M |
| Net debt / equity | · | 1.47× |
| Current ratio | 1.51× | 0.46× |
| Revenue CAGR 5y | 5.6% | 27.7% |
| Profit CAGR 5y | · | · |
IHRT bills 29.0× the revenue of MDIA, and both closed the last reported year at a loss.
The stronger figure of the pair is set in bold. That is arithmetic, not a recommendation — this page does not pick a winner. "·" marks a figure not available in our data.
6 years side by side
| Fiscal year | IHRT | MDIA |
|---|---|---|
| FY2025 | $3.9B | $133.3M |
| FY2024 | $3.9B | $95.6M |
| FY2023 | $3.8B | $32.4M |
| FY2022 | $3.9B | $38.6M |
| FY2021 | $3.6B | $41.7M |
| FY2020 | $2.9B | $39.3M |
Bottom line
| Fiscal year | IHRT | MDIA |
|---|---|---|
| FY2025 | $-472.9M | $-66.2M |
| FY2024 | $-1.0B | $-1.3M |
| FY2023 | $-1.1B | $-7.6M |
| FY2022 | $-264.7M | $30.9M |
| FY2021 | $-159.2M | $-6.1M |
| FY2020 | $-1.9B | $-26.8M |
6 fiscal years
| Fiscal year | Difference | Ahead |
|---|---|---|
| FY2025 | +$3,731,655,000 | IHRT |
| FY2024 | +$3,758,961,000 | IHRT |
| FY2023 | +$3,718,634,000 | IHRT |
| FY2022 | +$3,873,688,000 | IHRT |
| FY2021 | +$3,516,613,000 | IHRT |
| FY2020 | +$2,908,957,000 | IHRT |
IHRT has reported the higher revenue in every one of these 6 fiscal years. The gap has widened since the earliest year compared.
6 of 17 comparable fiscal years — a year missing data on either side is not counted.
6 fiscal years
| Fiscal year | Difference | Ahead |
|---|---|---|
| FY2025 | +37.5 pp | IHRT |
| FY2024 | −24.8 pp | MDIA |
| FY2023 | −5.8 pp | MDIA |
| FY2022 | −86.8 pp | MDIA |
| FY2021 | +10.1 pp | IHRT |
| FY2020 | +3.2 pp | IHRT |
The higher net margin has changed hands between IHRT and MDIA over this period.
6 of 17 comparable fiscal years — a year missing data on either side is not counted.
Standard deviation, each side
MDIA's net margin has been more volatile than IHRT's over the 6 comparable fiscal years — 47.1 percentage points of standard deviation against 20.5.
6 of 17 comparable fiscal years — a year missing data on either side is not counted.
Year by year
The lead in net margin changed hands between IHRT and MDIA over these 6 fiscal years — IHRT led in 3 and MDIA in 3.
6 of 17 comparable fiscal years — a year missing data on either side is not counted.