IHRT vs MDIA
iHeartMedia, Inc. and MediaCo Holding Inc., side by side — 6 fiscal years reported in USD, drawn from SEC filings.
At a glance
Most recent reported year
| Metric | IHRT | MDIA |
|---|---|---|
| Revenue | $3.9B | $133.3M |
| Net income | $-472.9M | $-66.2M |
| Gross margin | — | — |
| Net margin | −12.2% | −49.7% |
| Return on equity | — | −122.1% |
| Diluted EPS | — | — |
| Dividend / share | — | — |
| Payout ratio | −57.7% | — |
| Free cash flow | $10.9M | $1.2M |
| Equity | $-10.6B | $46.3M |
| Net debt / equity | — | 1.47× |
| Current ratio | 1.51× | 0.46× |
| Revenue CAGR 5y | 5.6% | 27.7% |
| Profit CAGR 5y | — | — |
IHRT bills 29.0× the revenue of MDIA, and both closed the last reported year at a loss.
The stronger figure of the pair is set in bold. That is arithmetic, not a recommendation — this page does not pick a winner.
Advertisement
AdSense · Leaderboard 728×90 · responsive
Revenue by year
6 years side by side
| Fiscal year | IHRT | MDIA |
|---|---|---|
| FY2025 | $3.9B | $133.3M |
| FY2024 | $3.9B | $95.6M |
| FY2023 | $3.7B | $32.4M |
| FY2022 | $3.9B | $38.6M |
| FY2021 | $3.6B | $41.7M |
| FY2020 | $2.9B | $39.3M |
Net income by year
Bottom line
| Fiscal year | IHRT | MDIA |
|---|---|---|
| FY2025 | $-472.9M | $-66.2M |
| FY2024 | $-1.0B | $-1.3M |
| FY2023 | $-1.1B | $-7.6M |
| FY2022 | $-264.7M | $30.9M |
| FY2021 | $-159.2M | $-6.1M |
| FY2020 | $-1.9B | $-26.8M |
Advertisement
AdSense · Rectangle 336×280
More in this industry