MARKETS / NASDAQ / MDIA
NASDAQ · RADIO BROADCASTING STATIONS · SMALL CAP

MediaCo Holding Inc. MDIA

7 fiscal years on record · USD · FY2025 reported
SEC FILINGS ONLY
Revenue · FY2025
$133.3M
▲ 39.5% vs FY2024
EPS · FY25
Dividend / sh · FY25
Payout · FY25
ROE · FY25
-122.1%
Net margin · FY25
-49.7%
Dividend coverage
Advertisement
AdSense · Leaderboard 728×90320×100
Result
USD 133.3M
Revenue, FY2025 · full 7-year series below
Revenue Net income
0.040.080.120.160.1-0.1201920222025
0.040.080.120.160.1-0.1201920222025

The company lost 50 cents on every revenue dollar this year.

Per share
Diluted EPS, FY2025
EPS
0.40.81.2201920222025
0.40.81.2201920222025

The company pays no cash dividend.

Profitability
-122.1%
Return on equity, FY2025
ROE
0.250.50.751-122.1%201920222025
0.250.50.751-122.1%201920222025
Operating margin-18.6%
Net margin-49.7%
Return on assets-21.5%

Each USD of equity lost 122 cents this year.

Returned to shareholders
returned in FY2025 · dividends + net buybacks
Dividends paid
Net buybacksUSD -8,000.00
Share of profit-0.0%
Consecutive raises

Growth
+27.7% a year
revenue, compounded over five years
CAGR
3 yrs
5 yrs
10 yrs
15 yrs
Revenue
+51.2%
+27.7%

Compound annual rates per period — left blank where the series crosses a loss.

Share base
Shares outstanding, FY2025
Change, 5 years
Change, 10 years

A share split breaks the comparison across the period, so we leave it out.

Advertisement
AdSense · Leaderboard 728×90300×250
Balance sheet
USD 291.1M
total assets, end of FY2025
Total assetsUSD 291.1M
EquityUSD 46.3M
CashUSD 5.1M
Gross debtUSD 73.3M
Net debtUSD 68.2M
Current ratio0.46×

Net debt stands at 147% of equity.

History
7 fiscal years
Every figure from documents filed with the SEC · USD
Metric
2025
2024
2023
2022
2021
2020
2019
Revenue $B
0.1
0.1
0.0
0.0
0.0
0.0
0.0
Operating income $B
−0.0
−0.0
−0.0
−0.0
0.0
−0.0
0.0
EBITDA $B
−0.0
−0.0
−0.0
−0.0
0.0
0.0
·
Income tax $B
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Net income $B
−0.1
−0.0
−0.0
0.0
−0.0
−0.0
0.0
EPS, diluted $
·
·
·
·
·
·
·
Dividend / sh $
·
·
·
·
·
·
·
Payout %
·
·
·
·
·
·
·
ROE %
−122.1
−2.6
−20.4
·
·
·
·
Shares out B
·
·
·
·
·
·
·

Slide the table for earlier years · "·" marks figures not disclosed in the filing for that year.

How we verifyAUDITED
21 of 21
checks passed before publication
EPS recomputationBalance-sheet identityGross profitBalance-sheet liquidity

Every figure was compared against the original statement: 0 failures and 0 presentation gaps.

What we don’t show

We’d rather say what’s missing than fill the gap with an estimate.

P/E rationeeds a market quote — not yet licensed
Market capitalizationneeds a market quote — not yet licensed
Dividend yieldneeds a market quote — not yet licensed
Price-to-bookneeds a market quote — not yet licensed