NASDAQ · RADIO BROADCASTING STATIONS · LARGE CAP
Sirius XM Holdings Inc. SIRI
18 fiscal years on record · USD · FY2025 reported
SEC FILINGS ONLY
Revenue · FY2025
$8.6B
▼ 1.6% vs FY2024
EPS · FY25
$2.23
Dividend / sh · FY25
—
Payout · FY25
—
ROE · FY25
7.1%
Net margin · FY25
9.4%
Dividend coverage
27.9×
Advertisement
AdSense · Leaderboard 728×90320×100
Result
USD 8.6B
Revenue, FY2025 · full 18-year series below
Revenue
Net income
9 cents of every revenue dollar became profit this year.
Per share
USD 2.23
Diluted EPS, FY2025
EPS
Dividend
Earnings covered the dividend 27.9 times — the rest stayed in the company.
Profitability
7.1%
Return on equity, FY2025
ROE
Operating margin17.2%
Net margin9.4%
Return on assets2.9%
Each USD of equity produced 7 cents of profit this year.
Returned to shareholders
USD 136.0M
returned in FY2025 · dividends + net buybacks
Dividends paid—
Net buybacksUSD 136.0M
Share of profit16.9%
Consecutive raises—
USD 136.0M in buybacks — 17% of the year's profit went back to shareholders.
Growth
+1.3% a year
revenue, compounded over five years
CAGR
3 yrs
5 yrs
10 yrs
15 yrs
Revenue
−1.7%
+1.3%
+6.5%
+7.7%
Net income
−3.9%
+43.8%
+4.7%
+21.6%
Dividend / share
+22.0%
+17.1%
Returned to shareholders
−40.4%
−40.3%
−23.6%
Compound annual rates per period — left blank where the series crosses a loss.
Share base
0.34B
Shares outstanding, FY2025
Change, 5 years−14.1%
Change, 10 years−26.1%
The share count shrank 14% in five years — the same company, cut into fewer, larger slices.
Advertisement
AdSense · Leaderboard 728×90300×250
Balance sheet
USD 27.2B
total assets, end of FY2025
Total assetsUSD 27.2B
EquityUSD 11.6B
CashUSD 94.0M
Gross debtUSD 8.6B
Net debtUSD 8.6B
Current ratio0.30×
Net debt stands at 74% of equity.
History
18 fiscal years
Every figure from documents filed with the SEC · USD
Metric
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
2013
2012
2011
2010
2009
2008
Revenue $B
8.6
8.7
9.0
9.0
8.7
8.0
7.8
5.8
5.4
5.0
4.6
4.2
3.8
3.4
3.0
2.8
2.5
1.7
Operating income $B
1.5
−1.5
1.8
1.9
2.0
0.9
1.6
1.7
1.6
1.4
1.2
1.1
1.0
0.9
0.7
0.5
0.2
−5.0
EBITDA $B
1.9
−1.1
2.2
2.3
2.4
1.2
2.0
2.0
1.9
1.7
1.4
1.3
1.2
1.1
0.9
0.7
0.5
−4.8
Income tax $B
0.3
0.2
0.2
0.4
0.2
0.3
0.3
0.2
0.6
0.3
0.4
0.3
0.3
−3.0
0.0
0.0
0.0
0.0
Net income $B
0.8
−1.7
0.8
0.9
1.3
0.1
0.9
1.2
0.6
0.7
0.5
0.5
0.4
3.5
0.4
0.0
−0.4
−5.3
EPS, diluted $
2.23
−6.14
2.77
2.96
0.32
0.03
0.20
0.26
0.14
0.15
0.09
0.08
0.06
0.51
0.07
0.01
−0.15
−2.45
Dividend / sh $
·
·
0.10
0.34
0.07
0.05
0.05
0.05
0.04
0.01
0.00
0.00
·
0.05
·
·
·
·
Payout %
·
·
·
·
20
181
25
17
29
6
0
0
0
9
0
0
·
·
ROE %
7.1
−15.7
23.4
·
·
·
·
·
·
·
89.2
24.3
11.1
146.4
93.7
28.4
−410.8
−7007.5
Shares out B
0.34
0.34
0.00
3.89
3.97
4.17
4.41
4.35
4.53
4.74
5.15
5.65
6.10
5.26
3.75
3.93
3.88
·
Slide the table for earlier years · "·" marks figures not disclosed in the filing for that year.
How we verifyAUDITED
52 of 52
checks passed before publication
EPS recomputationBalance-sheet identityGross profitBalance-sheet liquidity
Every figure was compared against the original statement: 0 failures and 0 presentation gaps.
What we don’t show
We’d rather say what’s missing than fill the gap with an estimate.
P/E rationeeds a market quote — not yet licensed
Market capitalizationneeds a market quote — not yet licensed
Dividend yieldneeds a market quote — not yet licensed
Price-to-bookneeds a market quote — not yet licensed