MDIA vs SIRI
MediaCo Holding Inc. and Sirius XM Holdings Inc., side by side — 7 fiscal years reported in USD, drawn from SEC filings.
At a glance
Most recent reported year
| Metric | MDIA | SIRI |
|---|---|---|
| Revenue | $133.3M | $8.6B |
| Net income | $-66.2M | $805.0M |
| Gross margin | — | 52.4% |
| Net margin | −49.7% | 9.4% |
| Return on equity | −122.1% | 7.1% |
| Diluted EPS | — | $2.23 |
| Dividend / share | — | $0.10 |
| Payout ratio | — | 20.4% |
| Free cash flow | $1.2M | $1.2B |
| Equity | $46.3M | $11.6B |
| Net debt / equity | 1.47× | 0.74× |
| Current ratio | 0.46× | 0.30× |
| Revenue CAGR 5y | 27.7% | 1.3% |
| Profit CAGR 5y | — | 43.8% |
SIRI bills 64.2× the revenue of MDIA, and MDIA closed the last reported year at a loss.
The stronger figure of the pair is set in bold. That is arithmetic, not a recommendation — this page does not pick a winner.
Advertisement
AdSense · Leaderboard 728×90 · responsive
Revenue by year
7 years side by side
| Fiscal year | MDIA | SIRI |
|---|---|---|
| FY2025 | $133.3M | $8.6B |
| FY2024 | $95.6M | $8.7B |
| FY2023 | $32.4M | $9.0B |
| FY2022 | $38.6M | $9.0B |
| FY2021 | $41.7M | $8.7B |
| FY2020 | $39.3M | $8.0B |
| FY2019 | $45.8M | $7.8B |
Net income by year
Bottom line
| Fiscal year | MDIA | SIRI |
|---|---|---|
| FY2025 | $-66.2M | $805.0M |
| FY2024 | $-1.3M | $-1.7B |
| FY2023 | $-7.6M | $786.0M |
| FY2022 | $30.9M | $908.0M |
| FY2021 | $-6.1M | $1.3B |
| FY2020 | $-26.8M | $131.0M |
| FY2019 | $2.1M | $914.0M |
Advertisement
AdSense · Rectangle 336×280
More in this industry