MDIA vs SIRI
Mediaco Holding Inc. and Sirius XM Holdings Inc., side by side — 7 fiscal years reported in USD, drawn from SEC filings.
Most recent reported year
| Metric | MDIA | SIRI |
|---|---|---|
| Revenue | $133.3M | $8.6B |
| Net income | $-66.2M | $805.0M |
| Gross margin | −7.9% | 52.4% |
| Net margin | −49.7% | 9.4% |
| Return on equity | −122.1% | 7.1% |
| Diluted EPS | −$0.84 | $2.23 |
| Dividend / share | · | · |
| Payout ratio | · | · |
| Free cash flow | $1.2M | $1.2B |
| Equity | $46.3M | $11.6B |
| Net debt / equity | 1.47× | 0.74× |
| Current ratio | 0.46× | 0.30× |
| Revenue CAGR 5y | 27.7% | 1.3% |
| Profit CAGR 5y | · | 43.8% |
SIRI bills 64.2× the revenue of MDIA, and MDIA closed the last reported year at a loss.
The stronger figure of the pair is set in bold. That is arithmetic, not a recommendation — this page does not pick a winner. "·" marks a figure not available in our data.
7 years side by side
| Fiscal year | MDIA | SIRI |
|---|---|---|
| FY2025 | $133.3M | $8.6B |
| FY2024 | $95.6M | $8.7B |
| FY2023 | $32.4M | $9.0B |
| FY2022 | $38.6M | $9.0B |
| FY2021 | $41.7M | $8.7B |
| FY2020 | $39.3M | $8.0B |
| FY2019 | $45.8M | $7.8B |
Bottom line
| Fiscal year | MDIA | SIRI |
|---|---|---|
| FY2025 | $-66.2M | $805.0M |
| FY2024 | $-1.3M | $-1.7B |
| FY2023 | $-7.6M | $786.0M |
| FY2022 | $30.9M | $908.0M |
| FY2021 | $-6.1M | $1.3B |
| FY2020 | $-26.8M | $131.0M |
| FY2019 | $2.1M | $914.0M |
7 fiscal years
| Fiscal year | Difference | Ahead |
|---|---|---|
| FY2025 | −$8,424,664,000 | SIRI |
| FY2024 | −$8,603,429,000 | SIRI |
| FY2023 | −$8,920,609,000 | SIRI |
| FY2022 | −$8,964,405,000 | SIRI |
| FY2021 | −$8,654,273,000 | SIRI |
| FY2020 | −$8,000,739,000 | SIRI |
| FY2019 | −$7,748,166,000 | SIRI |
SIRI has reported the higher revenue in every one of these 7 fiscal years. The gap has widened since the earliest year compared.
7 of 18 comparable fiscal years — a year missing data on either side is not counted.
7 fiscal years
| Fiscal year | Difference | Ahead |
|---|---|---|
| FY2025 | −59.1 pp | SIRI |
| FY2024 | +22.5 pp | MDIA |
| FY2023 | −34.6 pp | SIRI |
| FY2022 | +67.7 pp | MDIA |
| FY2021 | −29.7 pp | SIRI |
| FY2020 | −69.8 pp | SIRI |
| FY2019 | −7.1 pp | SIRI |
The higher net margin has changed hands between MDIA and SIRI over this period.
7 of 18 comparable fiscal years — a year missing data on either side is not counted.
Standard deviation, each side
MDIA's net margin has been more volatile than SIRI's over the 7 comparable fiscal years — 44.0 percentage points of standard deviation against 12.5.
7 of 18 comparable fiscal years — a year missing data on either side is not counted.
Year by year
The lead in net margin changed hands between MDIA and SIRI over these 7 fiscal years — MDIA led in 2 and SIRI in 5.
7 of 18 comparable fiscal years — a year missing data on either side is not counted.