MARKETS / NYSE / AEM
NYSE · GOLD AND SILVER ORES · LARGE CAP

Agnico Eagle Mines Limited AEM

7 fiscal years on record · USD · FY2013 reported
SEC FILINGS ONLY
EPS · FY13
$-2.35
Dividend / sh · FY13
$0.66
Payout · FY13
-31%
ROE · FY13
-11.9%
Net margin · FY13
Dividend coverage
-3.6×
Advertisement
AdSense · Leaderboard 728×90320×100
Result
Revenue, FY2013 · full 7-year series below
Revenue Net income
0.20.40.60.8-0.4200720102013
0.20.40.60.8-0.4200720102013

Per share
USD -2.35
Diluted EPS, FY2013
EPS Dividend
0.81.62.40.66-2.35200720102013
0.81.62.40.66-2.35200720102013

The dividend was paid in a year without profit.

Profitability
-11.9%
Return on equity, FY2013
ROE
2.557.510-11.9%200720102013
2.557.510-11.9%200720102013
Operating margin
Net margin
Return on assets-8.0%

Each USD of equity lost 12 cents this year.

Returned to shareholders
USD 126.3M
returned in FY2013 · dividends + net buybacks
Dividends paidUSD 126.3M
Net buybacksUSD -4.7M
Share of profit-31.1%
Consecutive raises

USD 126.3M in dividends went back to shareholders in a year without profit.

Growth
revenue, compounded over five years
CAGR
3 yrs
5 yrs
10 yrs
15 yrs
Dividend / share
+1.0%
+29.7%
Returned to shareholders
+67.6%
+39.6%

Compound annual rates per period — left blank where the series crosses a loss.

Share base
Shares outstanding, FY2013
Change, 5 years
Change, 10 years

A share split breaks the comparison across the period, so we leave it out.

Advertisement
AdSense · Leaderboard 728×90300×250
Balance sheet
USD 5.0B
total assets, end of FY2013
Total assetsUSD 5.0B
CashUSD 139.1M
Gross debtUSD 1.0B
Net debtUSD 860.9M
Current ratio3.82×

History
7 fiscal years
Every figure from documents filed with the SEC · USD
Metric
2013
2012
2011
2010
2009
2008
2007
Revenue $B
·
·
·
·
0.6
0.4
0.5
Operating income $B
0.1
0.9
−0.3
0.5
0.2
·
·
EBITDA $B
0.4
1.2
−0.1
0.7
0.2
·
·
Income tax $B
·
·
·
·
·
·
·
Net income $B
−0.4
0.3
−0.6
0.3
0.1
0.1
0.1
EPS, diluted $
−2.35
1.81
−3.36
2.00
0.55
0.50
1.04
Dividend / sh $
0.66
1.02
0.00
0.64
0.18
0.18
0.18
Payout %
−31
38
−17
8
31
32
10
ROE %
−11.9
9.4
−16.6
9.1
·
·
·
Shares out B
·
·
·
·
·
·
·

Slide the table for earlier years · "·" marks figures not disclosed in the filing for that year.

How we verifyAUDITED
18 of 18
checks passed before publication
EPS recomputationBalance-sheet identityGross profitBalance-sheet liquidity

Every figure was compared against the original statement: 0 failures and 0 presentation gaps.

What we don’t show

We’d rather say what’s missing than fill the gap with an estimate.

P/E rationeeds a market quote — not yet licensed
Market capitalizationneeds a market quote — not yet licensed
Dividend yieldneeds a market quote — not yet licensed
Price-to-bookneeds a market quote — not yet licensed