MARKETS / BALCAO / AYRWF
BALCAO · MEDICINAL CHEMICALS & BOTANICAL PRODUCTS

AYR Wellness Inc. AYRWF

3 fiscal years on record · USD · FY2024 reported
SEC FILINGS ONLY
Revenue · FY2024
$463.6M
▲ 0.0% vs FY2023
EPS · FY24
Dividend / sh · FY24
Payout · FY24
ROE · FY24
-74.8%
Net margin · FY24
-77.5%
Dividend coverage
Advertisement
AdSense · Leaderboard 728×90320×100
Result
USD 463.6M
Revenue, FY2024 · full 3-year series below
Revenue Net income
0.20.40.60.5-0.420222024
0.20.40.60.5-0.420222024

The company lost 77 cents on every revenue dollar this year.

Per share
Diluted EPS, FY2024
EPS
0.40.81.220222024
0.40.81.220222024

The company pays no cash dividend.

Profitability
-74.8%
Return on equity, FY2024
ROE
0.250.50.751-74.8%20222024
0.250.50.751-74.8%20222024
Operating margin-34.7%
Net margin-77.5%
Return on assets-26.3%

Each USD of equity lost 75 cents this year.

Returned to shareholders
returned in FY2024 · dividends + net buybacks
Dividends paid
Net buybacks
Share of profit
Consecutive raises

Growth
revenue, compounded over five years
CAGR
3 yrs
5 yrs
10 yrs
15 yrs

Compound annual rates per period — left blank where the series crosses a loss.

Share base
Shares outstanding, FY2024
Change, 5 years
Change, 10 years

A share split breaks the comparison across the period, so we leave it out.

Advertisement
AdSense · Leaderboard 728×90300×250
Balance sheet
USD 1.3B
total assets, end of FY2024
Total assetsUSD 1.3B
EquityUSD 379.5M
CashUSD 35.5M
Gross debtUSD 410.5M
Net debtUSD 375.0M
Current ratio1.60×

Net debt stands at 99% of equity.

History
3 fiscal years
Every figure from documents filed with the SEC · USD
Metric
2024
2023
2022
Revenue $B
0.5
0.5
0.4
Operating income $B
−0.2
−0.0
−0.2
EBITDA $B
−0.1
−0.0
−0.2
Income tax $B
0.0
0.0
0.0
Net income $B
−0.4
−0.3
−0.2
EPS, diluted $
·
·
·
Dividend / sh $
·
·
·
Payout %
·
·
·
ROE %
−74.8
−38.5
−29.5
Shares out B
·
·
·

Slide the table for earlier years · "·" marks figures not disclosed in the filing for that year.

How we verifyAUDITED
12 of 12
checks passed before publication
EPS recomputationBalance-sheet identityGross profitBalance-sheet liquidity

Every figure was compared against the original statement: 0 failures and 0 presentation gaps.

What we don’t show

We’d rather say what’s missing than fill the gap with an estimate.

P/E rationeeds a market quote — not yet licensed
Market capitalizationneeds a market quote — not yet licensed
Dividend yieldneeds a market quote — not yet licensed
Price-to-bookneeds a market quote — not yet licensed