MARKETS / BALCAO / BSAI
BALCAO · GOLD AND SILVER ORES · SMALL CAP

BluSky AI Inc. BSAI

18 fiscal years on record · USD · FY2025 reported
SEC FILINGS ONLY
EPS · FY25
$-0.96
Dividend / sh · FY25
Payout · FY25
ROE · FY25
Net margin · FY25
Dividend coverage
Advertisement
AdSense · Leaderboard 728×90320×100
Result
Revenue, FY2025 · full 18-year series below
Revenue Net income
0.0020.0040.006-0.02008201120142017202020232025
0.0020.0040.006-0.02016201920222025

Per share
USD -0.96
Diluted EPS, FY2025
EPS
0.40.81.2-0.962008201120142017202020232025
0.40.81.2-0.962016201920222025

The company pays no cash dividend.

Profitability
Return on equity, FY2025
ROE
0.250.50.7512008201120142017202020232025
0.250.50.7512016201920222025
Operating margin
Net margin
Return on assets-338.4%

Returned to shareholders
returned in FY2025 · dividends + net buybacks
Dividends paid
Net buybacks
Share of profit
Consecutive raises

Growth
revenue, compounded over five years
CAGR
3 yrs
5 yrs
10 yrs
15 yrs

Compound annual rates per period — left blank where the series crosses a loss.

Share base
0.02B
Shares outstanding, FY2025
0.090.022008201120142017202020232025
0.050.022016201920222025
Change, 5 years+69.4%
Change, 10 years

The share count grew 69% in five years — the same company, cut into more, smaller slices.

Advertisement
AdSense · Leaderboard 728×90300×250
Balance sheet
USD 2.7M
total assets, end of FY2025
Total assetsUSD 2.7M
EquityUSD -930,493.00
CashUSD 960,436.00
Gross debtUSD 60,000.00
Net debtUSD -900,436.00
Current ratio0.33×

The company holds more cash than debt.

History
18 fiscal years
Every figure from documents filed with the SEC · USD
Metric
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
2013
2012
2011
2010
2009
2008
Revenue $B
·
·
·
·
0.0
0.0
·
·
·
·
·
·
·
·
0.0
0.0
·
·
Operating income $B
−0.0
−0.0
−0.0
−0.0
−0.0
0.0
−0.0
−0.0
−0.0
−0.0
−0.0
−0.0
−0.0
−0.0
·
·
·
·
EBITDA $B
−0.0
−0.0
−0.0
−0.0
−0.0
0.0
−0.0
−0.0
−0.0
−0.0
−0.0
0.0
−0.0
−0.0
·
·
·
·
Income tax $B
·
0.0
0.0
0.0
0.0
·
·
·
·
·
·
·
·
·
0.0
0.0
·
·
Net income $B
−0.0
−0.0
0.0
−0.0
−0.0
0.0
−0.0
−0.0
−0.0
0.0
−0.0
−0.0
−0.0
−0.0
−0.0
−0.0
−0.0
−0.0
EPS, diluted $
−0.96
−0.36
·
−0.02
−0.02
0.00
−0.26
−0.11
−0.07
0.35
−0.61
0.00
−0.03
−0.02
−0.03
−0.01
·
·
Dividend / sh $
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
Payout %
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
ROE %
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
−615.9
Shares out B
0.02
0.00
0.00
0.24
0.16
0.08
0.06
0.05
0.05
0.05
0.27
0.24
0.02
0.00
0.09
0.09
·
·

Slide the table for earlier years · "·" marks figures not disclosed in the filing for that year.

How we verifyAUDITED
48 of 48
checks passed before publication
EPS recomputationBalance-sheet identityGross profitBalance-sheet liquidity

Every figure was compared against the original statement: 0 failures and 0 presentation gaps.

What we don’t show

We’d rather say what’s missing than fill the gap with an estimate.

P/E rationeeds a market quote — not yet licensed
Market capitalizationneeds a market quote — not yet licensed
Dividend yieldneeds a market quote — not yet licensed
Price-to-bookneeds a market quote — not yet licensed