Skip to content
NYSE · WHOLESALE-DURABLE GOODS, NEC · LARGE CAP

Core & Main, Inc. CNM

7 fiscal years on record · USD · FY2025 reported · SEC filings only
$7.6B
▲ 2.8% YoY
$441.0M
▲ 7.3% YoY
$604.0M
▲ 3.1% YoY

Slide the table for earlier years · "·" marks a figure not available in our data for that year.

In brief

What this company does

Its specialty products and services are used primarily in the maintenance, repair, replacement and new construction of water, wastewater, storm drainage and fire protection infrastructure. As of February 1, 2026, it had a network of over 370 branch locations across the United States and Canada, linking more than 5,000 suppliers with a base of over 60,000 customers. As of February 1, 2026, it employed approximately 5,600 associates, the majority of whom were assigned to local branches to support its customers and their project needs. Its offering consists of pipes, valves and fittings, storm drainage products, fire protection products and smart metering products. Pipes, valves and fittings products accounted for approximately 67% of its net sales in fiscal 2025. Its first legacy distribution company dates back to 1874, and the Company has since grown organically and through a series of mergers and acquisitions. Core & Main was incorporated on April 9, 2021 for the purpose of facilitating its initial public offering and other related transactions in order to carry on the business of Holdings and its consolidated subsidiaries.

Written from the business description in Core & Main, Inc.'s annual report to the U.S. Securities and Exchange Commission, filed 24 March 2026. Every sentence was checked against that document before publication.

Growth

USD 7.6B
Revenue, FY2025 · full 7-year series below
Revenue $B Net income $B
FY2025 · Revenue 7.6 · Net income 0.4
3B6B
201920222025
Compound annual growth
+4.8%
+16.0%
+6.4%
+64.2%
+2.7%
3 yrs
5 yrs
10 yrs
15 yrs

Revenue compounded at +16.0% a year over the five years to FY2025 — but profit grew faster: net income at +64.2%.

Compound annual rates per period — left blank where that exact year isn't on file, the series crosses a loss, or (per-share rows) a split falls inside the window.

Profitability

·
ROE
FY2025 · ROE 23.9%
10%20%
201920222025
Three returns, three denominators.

Each USD of equity produced 24 cents of profit this year.

Cash & shareholders

USD 155.0M
returned in FY2025 · dividends + net buybacks
Free cash flow $B
FY2025 · FCF 0.6
0.5B1.0B
201920222025
Net buybacks $B Dividends $B
FY2025 · Dividends · · Net buybacks 0.2
0.5B1.0B
20212022202320242025

USD 155.0M in buybacks — 35% of the year's profit went back to shareholders.

Total assetsUSD 6.1B
EquityUSD 2.0B
CashUSD 220.0M
Gross debtUSD 2.1B
Net debtUSD 1.9B
Current ratio2.63×

Net debt stands at 97% of equity.

The 7-year record

7 fiscal years
Every figure from documents filed with the SEC · USD
row low → row highnegative—not applicable◌not available in our data
CNM, 7-year financial record
Metric 2025202420232022202120202019
Revenue $B7.67.46.76.75.03.63.4
Operating income $B0.70.70.70.80.40.20.2
EBITDA $B0.90.90.90.90.60.30.3
Income tax $B0.10.10.10.10.10.00.0
Net income $B0.40.40.40.40.20.00.0
Free cash flow $B0.60.61.00.4−0.10.20.2
EPS, diluted $2.312.132.152.130.55◌◌
Dividend / sh $◌◌◌◌◌◌◌
Payout % — not applicable: no dividend———————
ROE %23.926.123.223.812.5◌◌

Slide the table for earlier years. "—" not applicable · "◌" not available in our data.

More in this sector

Other companies filing in the same sector

Provenance

Company facts, as filed

How we verify · 1 failure in 31 reconciliationsAUDITED

Reconciled in 6 of the 7 fiscal years we could check. 26 checks were skipped: the balance sheet is not tagged before 2020. 14 checks were skipped: EPS is not tagged before 2021. 12 checks were skipped: revenue is not tagged before 2019.

EPS recomputationBalance-sheet identityGross profitBalance-sheet liquidityCurrency consistency1 failure
ActivityWholesale-Durable Goods, NEC
Listed onNYSE
Incorporated inDelaware
Fiscal year endsJanuary 31
Data on record since2019

Share this section

Download image