Skip to content
MARKETS / NASDAQ / FWONB
NASDAQ · TELEVISION BROADCASTING STATIONS · LARGE CAP

Liberty Media Corp. FWONB

16 fiscal years on record · USD · FY2025 reported · SEC filings only
$4.5B
▲ 22.7% YoY
$555.0M
$789.0M
▲ 60.4% YoY
Growth
USD 4.5B
Revenue, FY2025 · full 16-year series below
Revenue $B Net income $B
FY2025 · Revenue 4.5 · Net income 0.6
4.0B8.0B-0.8B-1.6B201020122014201620182020202220242025
Compound annual growth
+12.3%
−13.7%
−0.7%
+5.4%
−32.6%
+24.1%
−3.8%
−63.2%
−56.3%
−19.5%
3 yrs
5 yrs
10 yrs
15 yrs

Revenue compounded at −13.7% a year over five years.

Compound annual rates per period — left blank where that exact year isn't on file, the series crosses a loss, or (per-share rows) a split falls inside the window.

Profitability
12 cents
of every revenue dollar became profit
Operating margin Net margin
FY2025 · Operating 12.9% · Net 12.4%
100%200%300%-20%-40%-60%201020122014201620182020202220242025
ROE
FY2025 · ROE 7.5%
50%-5%-10%-15%201020122014201620182020202220242025

Each USD of equity produced 8 cents of profit this year.

Cash & shareholders
returned in FY2025 · dividends + net buybacks
Free cash flow $B
FY2025 · FCF 0.8
0.8B1.6B201020122014201620182020202220242025
Net buybacks $M Dividends $M
FY2022 · Dividends — · Net buybacks 37.0
400M-200M-400M2010201120122013201520182019202020212022

Total assetsUSD 15.4B
EquityUSD 7.8B
CashUSD 1.1B
Gross debtUSD 5.1B
Net debtUSD 4.0B
Current ratio1.46×

Net debt stands at 52% of equity.

The 16-year record
16 fiscal years
Every figure from documents filed with the SEC · USD

EPS, diluted, dividend per share and shares outstanding are shown without shading, and a vertical line marks the year the share count changed — the series crosses a large, unexplained change in share count, so the years on either side are not on a comparable scale.

row low → row highnegative
Metric 2025202420232022202120202019201820172016201520142013201220112010
Revenue $B4.53.73.63.211.49.410.38.07.65.34.84.54.00.41.42.0
Operating income $B0.60.30.30.12.00.21.51.51.41.71.00.80.8−0.10.50.2
EBITDA $B0.60.30.30.22.20.41.71.81.61.91.21.11.0−0.10.6·
Income tax $B0.10.00.0−0.20.0−0.00.20.2−1.10.50.20.1−0.10.50.2−0.6
Net income $B0.6−2.10.81.80.4−1.40.10.51.40.70.10.28.81.40.81.0
Free cash flow $B0.80.50.20.32.01.31.81.81.21.60.90.91.0−0.0−0.10.0
EPS, diluted $··········0.190.5224.463.80··
Dividend / sh $················
Payout %················
ROE %7.5−17.64.711.82.7−9.10.63.29.46.00.61.485.624.215.9·

Slide the table for earlier years · "·" marks a figure not available in our data for that year.

Provenance
Company facts, as filed
How we verify · 0 failures in 50 reconciliationsAUDITED

Reconciled in 16 of 19 fiscal years. 44 checks could not be computed.

EPS recomputationBalance-sheet identityGross profitBalance-sheet liquiditymoeda_consistente0 failures
ActivityTelevision Broadcasting Stations
Listed onNASDAQ
Incorporated inNevada
Fiscal year endsDecember 31
Data on record since2010

Share this section

Download image