MARKETS / NYSE / KVUE

NYSE · PERFUMES, COSMETICS & OTHER TOILET PREPARATIONS · LARGE CAP

Kenvue Inc. KVUE

5 fiscal years on record · USD · FY2025 reported

SEC FILINGS ONLY

Revenue · FY2025

$15.1B

▼ 2.1% vs FY2024

Dividend streak

2 yrs

Raised every year since 2024

EPS · FY25

$0.76

Dividend / sh · FY25

$0.82

Payout · FY25

108%

ROE · FY25

14.4%

Net margin · FY25

9.7%

Dividend coverage

0.9×

Result

USD 15.1B

Revenue, FY2025 · full 5-year series below

Revenue Net income

10 cents of every revenue dollar became profit this year.

Per share

USD 0.76

Diluted EPS, FY2025

EPS Dividend

Earnings covered only a fraction of the dividend — the rest came from cash or borrowing.

Profitability

14.4%

Return on equity, FY2025

ROE

Operating margin16.0%

Net margin9.7%

Return on assets5.6%

Each USD of equity produced 14 cents of profit this year.

Returned to shareholders

USD 1.7B

returned in FY2025 · dividends + net buybacks

Dividends paidUSD 1.6B

Net buybacksUSD 75.0M

Share of profit112.7%

Consecutive raises2 years

USD 1.6B in dividends and USD 75.0M in buybacks — 113% of the year's profit, so the payout drew on cash built up earlier.

Growth

—

revenue, compounded over five years

CAGR

3 yrs

5 yrs

10 yrs

15 yrs

Revenue

+0.4%

Net income

−10.7%

EPS, diluted

−14.1%

Compound annual rates per period — left blank where the series crosses a loss.

Share base

1.92B

Shares outstanding, FY2025

Change, 5 years—

Change, 10 years—

A share split breaks the comparison across the period, so we leave it out.

Balance sheet

USD 27.1B

total assets, end of FY2025

Total assetsUSD 27.1B

EquityUSD 10.8B

CashUSD 1.1B

Gross debtUSD 8.6B

Net debtUSD 7.5B

Current ratio0.96×

Net debt stands at 70% of equity.

History

5 fiscal years

Every figure from documents filed with the SEC · USD

Metric

2025

2024

2023

2022

2021

Revenue $B

15.1

15.5

15.4

14.9

15.1

Operating income $B

2.4

1.8

2.5

2.7

2.9

EBITDA $B

3.0

2.5

3.1

3.3

3.7

Income tax $B

0.5

0.4

0.5

0.6

0.8

Net income $B

1.5

1.0

1.7

2.1

EPS, diluted $

0.76

0.54

0.90

1.20

1.21

Dividend / sh $

0.82

0.81

0.40

Payout %

108

151

ROE %

14.4

9.9

10.7

10.2

10.1

Shares out B

1.92

1.91

1.92

Slide the table for earlier years · "·" marks figures not disclosed in the filing for that year.

How we verifyAUDITED

18 of 18

checks passed before publication

EPS recomputationBalance-sheet identityGross profitBalance-sheet liquidity

Every figure was compared against the original statement: 0 failures and 0 presentation gaps.

What we don’t show

We’d rather say what’s missing than fill the gap with an estimate.

P/E rationeeds a market quote — not yet licensed

Market capitalizationneeds a market quote — not yet licensed

Dividend yieldneeds a market quote — not yet licensed

Price-to-bookneeds a market quote — not yet licensed