Skip to content
MARKETS / NASDAQ / LNAI
NASDAQ · PHARMACEUTICAL PREPARATIONS · SMALL CAP

Lunai Bioworks Inc. LNAI

14 fiscal years on record · USD · FY2024 reported · SEC filings only
$-178.0M
In brief

What this company does

Lunai Bioworks Inc. operates through three subsidiaries, Renovaro Biosciences, Renovaro Cube and BioSymetrics. Renovaro Cube refers to GediCube Intl. Ltd. and its wholly owned subsidiaries GediCube, B.V. and Grace Systems B.V., which were acquired on February 13, 2024. BioSymetrics refers to BioSymetrics Inc. and its wholly owned subsidiary BioSymetrics Corp., which were acquired on April 8, 2025. Renovaro Biosciences is a biotechnology company intending, if the necessary funding is obtained, to develop advanced allogeneic cell and gene therapies to promote stronger immune system responses potentially for long-term or life-long cancer remission in some of the deadliest cancers. Renovaro Cube is an AI-driven healthcare technology company focusing on the earliest possible detection of cancer and its recurrence. Renovaro Cube has developed a proprietary AI platform that analyzes genetics using Explainable AI (as defined below) to provide earlier and more accurate cancer diagnosis. Renovaro Cube was initially incorporated as Grace Systems B.V. (“Grace Systems”) in 2013 under the laws of the Netherlands to develop unique data mining algorithms to enable banking, finance and government entities to extract business insights from data. Grace Systems began applying its algorithms to biological data in 2018 to uncover cancer-associated patterns.

Written from the business description in Lunai Bioworks Inc.'s annual report to the U.S. Securities and Exchange Commission, filed 29 September 2025. Every sentence was checked against that document before publication.

Growth
Revenue, FY2024 · full 14-year series below
Revenue $M Net income $M
FY2015 · Revenue 0.0 · Net income -1.7
-0.8M-1.6M20112013201520172019202120232024
Compound annual growth
3 yrs
5 yrs
10 yrs
15 yrs

Compound annual rates per period — left blank where that exact year isn't on file, the series crosses a loss, or (per-share rows) a split falls inside the window.

Profitability
Operating margin Net margin
FY2015 · Operating -4959.0% · Net -4057.2%
-2000%-4000%-6000%20112013201520172019202120232024
ROE
FY2024 · ROE -321.8%
-200%-400%20112013201520172019202120232024

Each USD of equity lost 322 cents this year.

Cash & shareholders
returned in FY2024 · dividends + net buybacks
Free cash flow $M
FY2023 · FCF -11.0
-8M-16M20112013201520172019202120232024

Total assetsUSD 8.2M
EquityUSD -21.3M
CashUSD 92,700.00
Gross debtUSD 3.6M
Net debtUSD 3.5M
Current ratio0.04×

Equity was negative — liabilities exceeded assets. No ratio is shown.

The 14-year record
14 fiscal years
Every figure from documents filed with the SEC · USD

EPS, diluted, dividend per share and shares outstanding are shown without shading, and a vertical line marks the year the share count changed — the series crosses a large, unexplained change in share count, so the years on either side are not on a comparable scale.

row low → row highnegative
Metric 20242023202220212020201920182017201620152014201320122011
Revenue $B·········0.00.00.0·0.0
Operating income $B−0.2−0.1−0.0−0.1−0.0−0.0−0.0−0.0−0.0−0.0−0.0−0.0−0.0−0.0
EBITDA $B−0.2−0.1−0.0−0.1−0.0−0.0−0.0−0.0−0.0−0.0−0.0−0.0··
Income tax $B0.00.0·0.0−0.0··−0.0−0.0−0.0−0.0··0.0
Net income $B−0.2−0.1−0.0−0.1−0.0−0.0−0.0−0.0−0.0−0.0−0.0−0.0−0.0−0.0
Free cash flow $B·−0.0−0.0−0.0−0.0−0.0−0.0−0.0······
EPS, diluted $−1.08−0.91−0.71−2.16−0.57−0.25−0.48−0.29−0.17−0.18−0.32−0.40·0.00
Dividend / sh $··············
Payout %··············
ROE %−321.8−99.1−66.6−91.7−15.7−6.7−10.9−7.9−478.7−122.0−263.7···
Shares out B0.180.160.060.050.050.050.050.040.010.010.010.010.010.01

Slide the table for earlier years · "·" marks a figure not available in our data for that year.

Provenance
Company facts, as filed
How we verify · 0 failures in 57 reconciliationsAUDITED

Reconciled in 14 of 19 fiscal years. 38 checks could not be computed.

EPS recomputationBalance-sheet identityGross profitBalance-sheet liquiditymoeda_consistente0 failures
ActivityPharmaceutical Preparations
Listed onNASDAQ
Incorporated inDelaware
Fiscal year endsJune 30
SEC categorysmaller reporting company
Data on record since2011

Share this section

Download image