MARKETS / BALCAO / MAGE
BALCAO · METAL MINING · SMALL CAP

Magellan Copper & Gold Corp. MAGE

15 fiscal years on record · USD · FY2025 reported
SEC FILINGS ONLY
EPS · FY25
$-0.02
Dividend / sh · FY25
Payout · FY25
ROE · FY25
Net margin · FY25
Dividend coverage
Advertisement
AdSense · Leaderboard 728×90320×100
Result
Revenue, FY2025 · full 15-year series below
Revenue Net income
4e-058e-050.000120.00016-0.0201120142017202020232025
4e-058e-050.000120.00016-0.02016201920222025

Per share
USD -0.02
Diluted EPS, FY2025
EPS
0.40.81.2-0.02201120142017202020232025
0.40.81.2-0.022016201920222025

The company pays no cash dividend.

Profitability
Return on equity, FY2025
ROE
0.250.50.751201120142017202020232025
0.250.50.7512016201920222025
Operating margin
Net margin
Return on assets-775.7%

Returned to shareholders
returned in FY2025 · dividends + net buybacks
Dividends paid
Net buybacks
Share of profit
Consecutive raises

Growth
revenue, compounded over five years
CAGR
3 yrs
5 yrs
10 yrs
15 yrs

Compound annual rates per period — left blank where the series crosses a loss.

Share base
0.03B
Shares outstanding, FY2025
0.030.03201120142017202020232025
0.060.032016201920222025
Change, 5 years+95.9%
Change, 10 years

The share count grew 96% in five years — the same company, cut into more, smaller slices.

Advertisement
AdSense · Leaderboard 728×90300×250
Balance sheet
USD 10,497.00
total assets, end of FY2025
Total assetsUSD 10,497.00
EquityUSD -2.1M
CashUSD 547.00
Current ratio0.00×

Equity funds -19942% of total assets.

History
15 fiscal years
Every figure from documents filed with the SEC · USD
Metric
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
2013
2012
2011
Revenue $B
·
·
·
·
·
·
0.0
0.0
0.0
·
·
·
·
·
·
Operating income $B
−0.0
−0.0
−0.0
−0.0
−0.0
−0.0
−0.0
−0.0
−0.0
−0.0
−0.0
−0.0
−0.0
−0.0
−0.0
EBITDA $B
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
Income tax $B
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
·
·
·
·
·
Net income $B
−0.0
−0.0
−0.0
−0.0
−0.0
−0.0
−0.0
−0.0
−0.0
−0.0
−0.0
−0.0
−0.0
−0.0
−0.0
EPS, diluted $
−0.02
−0.03
−0.08
−0.13
−0.23
−0.74
−1.48
−0.97
−1.46
−0.01
−0.01
−0.01
0.00
−0.01
0.00
Dividend / sh $
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
Payout %
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
ROE %
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
Shares out B
0.03
0.03
0.02
0.01
0.01
0.01
0.00
0.00
0.00
0.06
0.05
0.05
0.05
0.05
0.03

Slide the table for earlier years · "·" marks figures not disclosed in the filing for that year.

How we verifyAUDITED
43 of 43
checks passed before publication
EPS recomputationBalance-sheet identityGross profitBalance-sheet liquidity

Every figure was compared against the original statement: 0 failures and 0 presentation gaps.

What we don’t show

We’d rather say what’s missing than fill the gap with an estimate.

P/E rationeeds a market quote — not yet licensed
Market capitalizationneeds a market quote — not yet licensed
Dividend yieldneeds a market quote — not yet licensed
Price-to-bookneeds a market quote — not yet licensed