Mondelez International, Inc. MDLZ
6 cents of every revenue dollar became profit this year.
Earnings covered only a fraction of the dividend — the rest came from cash or borrowing.
Each USD of equity produced 9 cents of profit this year.
USD 2.5B in dividends and USD 2.3B in buybacks — 195% of the year's profit, so the payout drew on cash built up earlier.
Compound annual rates per period — left blank where the series crosses a loss.
A share split breaks the comparison across the period, so we leave it out.
Net debt stands at 69% of equity.
Slide the table for earlier years · "·" marks figures not disclosed in the filing for that year.
Every figure was compared against the original statement: 0 failures and 0 presentation gaps.
We’d rather say what’s missing than fill the gap with an estimate.