NYSE · ORTHOPEDIC, PROSTHETIC & SURGICAL APPLIANCES & SUPPLIES · LARGE CAP
MSA Safety Inc. MSA
18 fiscal years on record · USD · FY2025 reported
SEC FILINGS ONLY6 YEARS OF DIVIDEND GROWTH
Revenue · FY2025
$1.9B
▲ 3.7% vs FY2024
Dividend streak
6 yrs
Raised every year since 2020
EPS · FY25
—
Dividend / sh · FY25
$2.10
Payout · FY25
30%
ROE · FY25
—
Net margin · FY25
14.9%
Dividend coverage
3.4×
Advertisement
AdSense · Leaderboard 728×90320×100
Result
USD 1.9B
Revenue, FY2025 · full 18-year series below
Revenue
Net income
15 cents of every revenue dollar became profit this year.
Per share
—
Diluted EPS, FY2025
EPS
Dividend
Earnings covered the dividend 3.4 times — the rest stayed in the company.
Profitability
—
Return on equity, FY2025
ROE
Operating margin19.8%
Net margin14.9%
Return on assets11.7%
Returned to shareholders
USD 82.3M
returned in FY2025 · dividends + net buybacks
Dividends paidUSD 82.3M
Net buybacks—
Share of profit29.5%
Consecutive raises6 years
USD 82.3M in dividends — 30% of the year's profit went back to shareholders.
Growth
+6.8% a year
revenue, compounded over five years
CAGR
3 yrs
5 yrs
10 yrs
15 yrs
Revenue
+7.1%
+6.8%
+5.2%
+4.4%
Net income
+15.8%
+17.6%
+14.7%
+14.2%
EPS, diluted
+15.8%
+17.6%
+14.3%
+13.6%
Dividend / share
+4.9%
+4.2%
Returned to shareholders
+4.8%
+4.3%
+5.7%
+5.7%
Compound annual rates per period — left blank where the series crosses a loss.
Share base
—
Shares outstanding, FY2025
Change, 5 years−0.4%
Change, 10 years+4.1%
The share count shrank 0% in five years — the same company, cut into fewer, larger slices.
Advertisement
AdSense · Leaderboard 728×90300×250
Balance sheet
USD 2.6B
total assets, end of FY2025
Total assetsUSD 2.6B
CashUSD 165.1M
Gross debtUSD 580.9M
Net debtUSD 415.9M
Current ratio3.01×
History
18 fiscal years
Every figure from documents filed with the SEC · USD
Metric
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
2013
2012
2011
2010
2009
2008
Revenue $B
1.9
1.8
1.8
1.5
1.4
1.3
1.4
1.4
1.2
1.1
1.1
1.1
1.1
1.1
1.1
1.0
0.9
1.1
Operating income $B
0.4
0.4
0.2
0.2
0.0
0.2
0.2
0.2
0.0
0.2
0.1
0.1
·
·
·
·
·
·
EBITDA $B
0.4
0.5
0.3
0.3
0.1
0.2
0.2
0.2
0.1
0.2
0.2
0.2
·
·
·
·
·
·
Income tax $B
0.1
0.1
0.1
0.1
0.0
0.0
0.0
0.0
0.0
0.1
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Net income $B
0.3
0.3
0.1
0.2
0.0
0.1
0.1
0.1
0.0
0.1
0.1
0.1
0.1
0.1
0.1
0.0
0.0
0.1
EPS, diluted $
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
Dividend / sh $
2.10
2.00
1.87
1.82
1.75
1.71
1.64
·
·
·
·
·
·
·
·
·
·
·
Payout %
30
28
125
40
321
54
46
46
202
53
67
52
50
56
54
94
80
48
ROE %
·
·
·
21.5
2.6
15.9
20.3
20.2
4.5
17.1
13.5
16.1
17.1
20.2
15.8
8.6
9.9
·
Shares out B
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
Slide the table for earlier years · "·" marks figures not disclosed in the filing for that year.
How we verifyAUDITED
67 of 67
checks passed before publication
EPS recomputationBalance-sheet identityGross profitBalance-sheet liquidity
Every figure was compared against the original statement: 0 failures and 0 presentation gaps.
What we don’t show
We’d rather say what’s missing than fill the gap with an estimate.
P/E rationeeds a market quote — not yet licensed
Market capitalizationneeds a market quote — not yet licensed
Dividend yieldneeds a market quote — not yet licensed
Price-to-bookneeds a market quote — not yet licensed