Skip to content
MARKETS / NYSE / MSA
NYSE · ORTHOPEDIC, PROSTHETIC & SURGICAL APPLIANCES & SUPPLIES · LARGE CAP

MSA Safety Inc. MSA

18 fiscal years on record · USD · FY2025 reported · SEC filings only
6 YEARS OF DIVIDEND GROWTH
$1.9B
▲ 3.7% YoY
$278.9M
▼ 2.1% YoY
$295.4M
▲ 22.0% YoY
Growth
USD 1.9B
Revenue, FY2025 · full 18-year series below
Revenue $B Net income $B
FY2025 · Revenue 1.9 · Net income 0.3
0.8B1.6B2008201120142017202020232025
Compound annual growth
+7.1%
+6.8%
+5.2%
+4.4%
+15.8%
+17.6%
+14.7%
+14.2%
+15.8%
+17.6%
+14.3%
+13.6%
+4.9%
+4.2%
+4.8%
+4.3%
+5.7%
+5.7%
3 yrs
5 yrs
10 yrs
15 yrs

Revenue compounded at +6.8% a year over five years — but profit grew faster: net income at +17.6%, earnings per share at +17.6%.

The share count fell from 0.04B to 0.04B over the period.

Compound annual rates per period — left blank where that exact year isn't on file, the series crosses a loss, or (per-share rows) a split falls inside the window.

Profitability
15 cents
of every revenue dollar became profit
Operating margin Net margin
FY2025 · Operating 19.8% · Net 14.9%
10%20%2008201120142017202020232025
ROE
FY2022 · ROE 21.5%
10%20%2008201120142017202020232025

Cash & shareholders
USD 82.3M
returned in FY2025 · dividends + net buybacks
Free cash flow $M
FY2025 · FCF 295.4
100M200M2008201120142017202020232025
Net buybacks $M Dividends $M
FY2025 · Dividends 82.3 · Net buybacks —
40M80M2008201120142017202020232025

USD 82.3M in dividends — 30% of the year's profit went back to shareholders.

Total assetsUSD 2.6B
CashUSD 165.1M
Gross debtUSD 580.9M
Net debtUSD 415.9M
Current ratio3.01×

Not available: we don't have the shareholders' equity figure for this period.

The 18-year record
18 fiscal years
Every figure from documents filed with the SEC · USD
row low → row highnegative
Metric 202520242023202220212020201920182017201620152014201320122011201020092008
Revenue $B1.91.81.81.51.41.31.41.41.21.11.11.11.11.11.11.00.91.1
Operating income $B0.40.40.20.20.00.20.20.20.00.20.10.1······
EBITDA $B0.40.50.30.30.10.20.20.20.10.20.20.2······
Income tax $B0.10.10.10.10.00.00.00.00.00.10.00.00.00.00.00.00.00.0
Net income $B0.30.30.10.20.00.10.10.10.00.10.10.10.10.10.10.00.00.1
Free cash flow $B0.30.20.10.10.20.20.10.20.20.10.00.10.10.10.10.00.10.0
EPS, diluted $7.097.211.484.560.543.153.523.180.672.421.872.332.342.421.871.051.211.96
Dividend / sh $2.102.001.871.821.751.711.64···········
Payout %302812540321544646202536752505654948048
ROE %···21.52.615.920.320.24.517.113.516.117.120.215.88.69.9·
Shares out B0.040.040.040.040.040.040.040.040.040.040.040.040.040.040.040.040.04·

Slide the table for earlier years · "·" marks a figure not available in our data for that year.

Provenance
Company facts, as filed
How we verify · 0 failures in 85 reconciliationsAUDITED

Reconciled in 18 of 19 fiscal years. 8 checks could not be computed.

EPS recomputationBalance-sheet identityGross profitBalance-sheet liquiditymoeda_consistente0 failures
ActivityOrthopedic, Prosthetic & Surgical Appliances & Supplies
Listed onNYSE
Incorporated innot stated in the filings
Fiscal year endsDecember 31
Data on record since2008

Share this section

Download image