Skip to content
NYSE · ORTHOPEDIC, PROSTHETIC & SURGICAL APPLIANCES & SUPPLIES · LARGE CAP

MSA Safety Inc. MSA

18 fiscal years on record · USD · FY2025 reported · SEC filings only
6 YEARS OF DIVIDEND GROWTH
$1.9B
▲ 3.7% YoY
$278.9M
▼ 2.1% YoY
$295.4M
▲ 22.0% YoY

Slide the table for earlier years · "·" marks a figure not available in our data for that year.

Growth

USD 1.9B
Revenue, FY2025 · full 18-year series below
Revenue $B Net income $B
FY2025 · Revenue 1.9 · Net income 0.3
1B2B
2008201120142017202020232025
Compound annual growth
+7.1%
+6.8%
+5.2%
+4.4%
+15.8%
+17.6%
+14.7%
+14.2%
+15.8%
+17.6%
+14.3%
+13.6%
+4.9%
+4.2%
+4.8%
+4.3%
+5.7%
+5.7%
3 yrs
5 yrs
10 yrs
15 yrs

Revenue compounded at +6.8% a year over the five years to FY2025 — but profit grew faster: net income at +17.6%, earnings per share at +17.6%.

The share count fell from 0.04B to 0.04B over the period.

Compound annual rates per period — left blank where that exact year isn't on file, the series crosses a loss, or (per-share rows) a split falls inside the window.

Profitability

15 cents
of every revenue dollar became profit
Operating margin Net margin
FY2025 · Operating 19.8% · Net 14.9%
10%20%
200820162025
ROE
FY2025 · ROE 22.2%
10%20%
200820162025
Three returns, three denominators.

Each USD of equity produced 22 cents of profit this year.

Cash & shareholders

USD 82.3M
returned in FY2025 · dividends + net buybacks
Free cash flow $M
FY2025 · FCF 295.4
150M300M
200820162025
Net buybacks $M Dividends $M
FY2025 · Dividends 82.3 · Net buybacks ·
30M60M
2008201120142017202020232025

USD 82.3M in dividends — 30% of the year's profit went back to shareholders.

Total assetsUSD 2.6B
CashUSD 165.1M
Gross debtUSD 580.9M
Net debtUSD 415.9M
Current ratio3.01×

Net debt stands at 30% of equity.

The 18-year record

18 fiscal years
Every figure from documents filed with the SEC · USD
row low → row highnegative—not applicable◌not available in our data
MSA, 18-year financial record
Metric 202520242023202220212020201920182017201620152014201320122011201020092008
Revenue $B1.91.81.81.51.41.31.41.41.21.11.11.11.11.11.11.00.91.1
Operating income $B0.40.40.20.20.00.20.20.20.00.20.10.1◌◌◌◌◌◌
EBITDA $B0.40.50.30.30.10.20.20.20.10.20.20.2◌◌◌◌◌◌
Income tax $B0.10.10.10.10.00.00.00.00.00.10.00.00.00.00.00.00.00.0
Net income $B0.30.30.10.20.00.10.10.10.00.10.10.10.10.10.10.00.00.1
Free cash flow $B0.30.20.10.10.20.20.10.20.20.10.00.10.10.10.10.00.10.0
EPS, diluted $7.097.211.484.560.543.153.523.180.672.421.872.332.342.421.871.051.211.96
Dividend / sh $2.102.001.871.821.751.711.64◌◌◌◌◌◌◌◌◌◌◌
Payout %302812540321544646202536752505654948048
ROE %22.227.06.220.42.615.920.320.24.517.113.516.117.120.215.88.69.9◌
Shares out B0.040.040.040.040.040.040.040.040.040.040.040.040.040.040.040.040.04◌

Slide the table for earlier years. "—" not applicable · "◌" not available in our data.

More in this sector

Other companies filing in the same sector

Provenance

Company facts, as filed

How we verify · 0 failures in 85 reconciliationsAUDITED

Reconciled in 18 of the 18 fiscal years we could check. Four checks were skipped: the balance sheet is not tagged before 2009. Two checks were skipped: the share count is not tagged before 2009. One check was skipped: revenue is not tagged before 2008.

EPS recomputationBalance-sheet identityGross profitBalance-sheet liquidityCurrency consistency0 failures
ActivityOrthopedic, Prosthetic & Surgical Appliances & Supplies
Listed onNYSE
Incorporated innot stated in the filings
Fiscal year endsDecember 31
Data on record since2008

Share this section

Download image