BALCAO · TELEPHONE COMMUNICATIONS (NO RADIOTELEPHONE) · LARGE CAP
Nippon Telegraph & Telephone Corp. NTTYY
10 fiscal years on record · JPY · FY2016 reported
SEC FILINGS ONLY3 YEARS OF DIVIDEND GROWTH
Revenue · FY2016
¥11.4T
▼ 1.3% vs FY2015
Dividend streak
3 yrs
Raised every year since 2014
EPS · FY16
¥390.94
Dividend / sh · FY16
¥120.00
Payout · FY16
31%
ROE · FY16
8.9%
Net margin · FY16
7.0%
Dividend coverage
3.3×
Advertisement
AdSense · Leaderboard 728×90320×100
Result
JPY 11.39T
Revenue, FY2016 · full 10-year series below
Revenue
Net income
7 cents of every revenue dollar became profit this year.
Per share
JPY 390.94
Diluted EPS, FY2016
EPS
Dividend
Earnings covered the dividend 3.3 times — the rest stayed in the company.
Profitability
8.9%
Return on equity, FY2016
ROE
Operating margin13.5%
Net margin7.0%
Return on assets3.8%
Each JPY of equity produced 9 cents of profit this year.
Returned to shareholders
JPY 248.0B
returned in FY2016 · dividends + net buybacks
Dividends paidJPY 248.0B
Net buybacks—
Share of profit31.0%
Consecutive raises3 years
JPY 248.0B in dividends — 31% of the year's profit went back to shareholders.
Growth
+1.6% a year
revenue, compounded over five years
CAGR
3 yrs
5 yrs
10 yrs
15 yrs
Revenue
+1.4%
+1.6%
Net income
+11.0%
+11.3%
EPS, diluted
+15.4%
Dividend / share
+12.2%
Returned to shareholders
+8.9%
+7.7%
Compound annual rates per period — left blank where the series crosses a loss.
Share base
—
Shares outstanding, FY2016
Change, 5 years—
Change, 10 years—
A share split breaks the comparison across the period, so we leave it out.
Advertisement
AdSense · Leaderboard 728×90300×250
Balance sheet
JPY 21.25T
total assets, end of FY2016
Total assetsJPY 21.25T
EquityJPY 9.05T
CashJPY 925.2B
Gross debtJPY 3.85T
Net debtJPY 2.93T
Current ratio1.29×
Net debt stands at 32% of equity.
History
10 fiscal years
Every figure from documents filed with the SEC · JPY
Metric
2016
2015
2014
2013
2012
2011
2010
2009
2008
2007
Revenue ¥B
11391.0
11541.0
11095.3
10925.2
10700.7
10507.4
10305.0
10181.4
10416.3
10680.9
Operating income ¥B
1539.8
1348.1
1084.6
1213.7
1202.0
1223.0
1214.9
1117.7
1109.8
1304.6
EBITDA ¥B
3002.0
3114.5
2912.6
3093.9
3101.2
3133.7
3177.4
3129.8
3248.9
3466.5
Income tax ¥B
468.4
354.8
397.3
486.5
474.0
583.2
475.6
447.0
370.1
520.8
Net income ¥B
800.1
737.7
518.1
585.5
521.9
467.7
509.6
492.3
538.7
635.2
EPS, diluted ¥
390.94
350.34
236.85
254.61
430.68
366.67
385.16
372.01
·
·
Dividend / sh ¥
120.00
110.00
90.00
85.00
160.00
140.00
120.00
120.00
110.00
90.00
Payout %
31
27
39
32
35
36
31
31
25
18
ROE %
8.9
8.4
6.0
7.0
6.5
5.9
6.4
6.5
7.4
·
Shares out B
·
·
·
·
·
·
·
·
·
·
Slide the table for earlier years · "·" marks figures not disclosed in the filing for that year.
How we verifyAUDITED
25 of 25
checks passed before publication
EPS recomputationBalance-sheet identityGross profitBalance-sheet liquidity
Every figure was compared against the original statement: 0 failures and 0 presentation gaps.
What we don’t show
We’d rather say what’s missing than fill the gap with an estimate.
P/E rationeeds a market quote — not yet licensed
Market capitalizationneeds a market quote — not yet licensed
Dividend yieldneeds a market quote — not yet licensed
Price-to-bookneeds a market quote — not yet licensed