Skip to content
MARKETS / NYSE / OGN
NYSE · PHARMACEUTICAL PREPARATIONS · LARGE CAP

Organon & Co. OGN

7 fiscal years on record · USD · FY2025 reported · SEC filings only
$6.2B
▼ 2.9% YoY
$187.0M
▼ 78.4% YoY
$538.0M
▼ 29.6% YoY
In brief

What this company does

Organon & Co. sells a portfolio of over 70 products across women's health and general medicines, including biosimilars, reaching over 140 countries and territories. It sells these products through channels including drug wholesalers and retailers, hospitals, government agencies and managed healthcare providers such as health maintenance organizations and pharmacy benefit managers. It operates six manufacturing facilities, located in Belgium, Brazil, Indonesia, Mexico, the Netherlands and the United Kingdom. As of December 31, 2025, it had over 10,000 employees worldwide, with approximately 1,500, or 15%, in the United States, including Puerto Rico. Its women's health portfolio is sold by prescription primarily in two therapeutic areas: contraception, with key brands such as Nexplanon and NuvaRing, and fertility, with key brands such as Follistim AQ. Its biosimilars portfolio spans immunology and oncology-related treatments. It also has a portfolio of established brands in cardiovascular, respiratory, dermatology and non-opioid pain management, including Emgality and Vtama cream 1%.

Written from the business description in Organon & Co.'s annual report to the U.S. Securities and Exchange Commission, filed 24 February 2026. Every sentence was checked against that document before publication.

Growth
USD 6.2B
Revenue, FY2025 · full 7-year series below
Revenue $B Net income $B
FY2025 · Revenue 6.2 · Net income 0.2
4B2019202020212022202320242025
Compound annual growth
+0.2%
−1.0%
−41.1%
−38.7%
−41.5%
−39.0%
−32.8%
−32.8%
3 yrs
5 yrs
10 yrs
15 yrs

Revenue compounded at −1.0% a year over five years.

Compound annual rates per period — left blank where that exact year isn't on file, the series crosses a loss, or (per-share rows) a split falls inside the window.

Profitability
3 cents
of every revenue dollar became profit
Operating margin Net margin
FY2025 · Operating 6.8% · Net 3.0%
20%40%2019202020212022202320242025
ROE
FY2025 · ROE 30.6%
200%400%2019202020212022202320242025

Each USD of equity produced 31 cents of profit this year.

Cash & shareholders
USD 88.0M
returned in FY2025 · dividends + net buybacks
Free cash flow $B
FY2025 · FCF 0.5
1B2B2019202020212022202320242025
Net buybacks $M Dividends $M
FY2025 · Dividends 88.0 · Net buybacks —
100M200M2019202020212022202320242025

USD 88.0M in dividends — 47% of the year's profit went back to shareholders.

Total assetsUSD 12.9B
EquityUSD 752.0M
CashUSD 574.0M
Gross debtUSD 8.6B
Net debtUSD 8.1B
Current ratio1.82×

Net debt stands at 1073% of equity.

The 7-year record
7 fiscal years
Every figure from documents filed with the SEC · USD
row low → row highnegative
Metric 2025202420232022202120202019
Revenue $B6.26.46.36.26.36.57.8
Operating income $B0.40.80.71.11.52.83.7
EBITDA $B0.60.90.81.21.62.83.7
Income tax $B0.2−0.1−0.30.20.20.50.4
Net income $B0.20.91.00.91.42.23.2
Free cash flow $B0.50.80.50.72.02.02.9
EPS, diluted $0.723.333.993.595.318.5212.69
Dividend / sh $0.341.121.121.120.56··
Payout %473429321100
ROE %30.6429.9··67.934.545.7
Shares out B0.260.260.260.250.25··

Slide the table for earlier years · "·" marks a figure not available in our data for that year.

Provenance
Company facts, as filed
How we verify · 0 failures in 30 reconciliationsAUDITED

Reconciled in 7 of 19 fiscal years. 62 checks could not be computed.

EPS recomputationBalance-sheet identityGross profitBalance-sheet liquiditymoeda_consistente0 failures
ActivityPharmaceutical Preparations
Listed onNYSE
Incorporated innot stated in the filings
Fiscal year endsDecember 31
Data on record since2019

Share this section

Download image