NYSE · ELECTRONIC & OTHER ELECTRICAL EQUIPMENT (NO COMPUTER EQUIP) · LARGE CAP
Otis Worldwide Corporation OTIS
8 fiscal years on record · USD · FY2025 reported
SEC FILINGS ONLY5 YEARS OF DIVIDEND GROWTH
Revenue · FY2025
$14.4B
▲ 1.2% vs FY2024
Dividend streak
5 yrs
Raised every year since 2021
EPS · FY25
$3.50
Dividend / sh · FY25
$1.65
Payout · FY25
47%
ROE · FY25
—
Net margin · FY25
9.6%
Dividend coverage
2.1×
Advertisement
AdSense · Leaderboard 728×90320×100
Result
USD 14.4B
Revenue, FY2025 · full 8-year series below
Revenue
Net income
10 cents of every revenue dollar became profit this year.
Per share
USD 3.50
Diluted EPS, FY2025
EPS
Dividend
Earnings covered the dividend 2.1 times — the rest stayed in the company.
Profitability
—
Return on equity, FY2025
ROE
Operating margin14.8%
Net margin9.6%
Return on assets12.6%
Returned to shareholders
USD 1.5B
returned in FY2025 · dividends + net buybacks
Dividends paidUSD 647.0M
Net buybacksUSD 806.0M
Share of profit105.0%
Consecutive raises5 years
USD 647.0M in dividends and USD 806.0M in buybacks — 105% of the year's profit, so the payout drew on cash built up earlier.
Growth
+2.5% a year
revenue, compounded over five years
CAGR
3 yrs
5 yrs
10 yrs
15 yrs
Revenue
+1.8%
+2.5%
Net income
+3.4%
+8.8%
EPS, diluted
+5.7%
+11.0%
Dividend / share
+14.1%
+22.4%
Returned to shareholders
+3.5%
+41.1%
Compound annual rates per period — left blank where the series crosses a loss.
Share base
—
Shares outstanding, FY2025
Change, 5 years—
Change, 10 years—
A share split breaks the comparison across the period, so we leave it out.
Advertisement
AdSense · Leaderboard 728×90300×250
Balance sheet
USD 10.7B
total assets, end of FY2025
Total assetsUSD 10.7B
EquityUSD -5.4B
CashUSD 1.1B
Gross debtUSD 7.7B
Net debtUSD 6.6B
Current ratio0.85×
Net debt stands at -123% of equity.
History
8 fiscal years
Every figure from documents filed with the SEC · USD
Metric
2025
2024
2023
2022
2021
2020
2019
2018
Revenue $B
14.4
14.3
14.2
13.7
14.3
12.8
13.1
12.9
Operating income $B
2.1
2.0
2.2
2.0
2.1
1.6
1.8
1.8
EBITDA $B
2.3
2.2
2.4
2.2
2.3
1.8
2.0
2.0
Income tax $B
0.5
0.3
0.5
0.5
0.5
0.5
0.6
0.7
Net income $B
1.4
1.6
1.4
1.3
1.2
0.9
1.1
1.0
EPS, diluted $
3.50
4.07
3.39
2.96
2.89
2.08
2.55
2.42
Dividend / sh $
1.65
1.51
1.31
1.11
0.92
0.60
0.00
0.00
Payout %
47
37
38
37
32
29
0
0
ROE %
·
·
·
·
·
·
65.6
·
Shares out B
·
0.44
0.44
0.44
0.43
0.43
·
·
Slide the table for earlier years · "·" marks figures not disclosed in the filing for that year.
How we verifyAUDITED
22 of 22
checks passed before publication
EPS recomputationBalance-sheet identityGross profitBalance-sheet liquidity
Every figure was compared against the original statement: 0 failures and 0 presentation gaps.
What we don’t show
We’d rather say what’s missing than fill the gap with an estimate.
P/E rationeeds a market quote — not yet licensed
Market capitalizationneeds a market quote — not yet licensed
Dividend yieldneeds a market quote — not yet licensed
Price-to-bookneeds a market quote — not yet licensed