MARKETS / BALCAO / WSTRF
BALCAO · MISCELLANEOUS METAL ORES

Western Uranium & Vanadium Corp. WSTRF

11 fiscal years on record · USD · FY2025 reported
SEC FILINGS ONLY
Revenue · FY2025
$425,448
▲ 131.5% vs FY2024
EPS · FY25
$-0.11
Dividend / sh · FY25
Payout · FY25
ROE · FY25
-23.9%
Net margin · FY25
-1686.7%
Dividend coverage
Advertisement
AdSense · Leaderboard 728×90320×100
Result
USD 425,448.00
Revenue, FY2025 · full 11-year series below
Revenue Net income
0.0020.0040.0060.0080.0-0.020152018202120242025
0.0020.0040.0060.0080.0-0.02016201920222025

The company lost 1687 cents on every revenue dollar this year.

Per share
USD -0.11
Diluted EPS, FY2025
EPS
0.40.81.2-0.1120152018202120242025
0.40.81.2-0.112016201920222025

The company pays no cash dividend.

Profitability
-23.9%
Return on equity, FY2025
ROE
0.250.50.751-23.9%20152018202120242025
0.250.50.751-23.9%2016201920222025
Operating margin-1712.5%
Net margin-1686.7%
Return on assets-21.0%

Each USD of equity lost 24 cents this year.

Returned to shareholders
returned in FY2025 · dividends + net buybacks
Dividends paid
Net buybacks
Share of profit
Consecutive raises

Growth
+50.8% a year
revenue, compounded over five years
CAGR
3 yrs
5 yrs
10 yrs
15 yrs
Revenue
−62.2%
+50.8%

Compound annual rates per period — left blank where the series crosses a loss.

Share base
0.07B
Shares outstanding, FY2025
0.020.0720152018202120242025
0.020.072016201920222025
Change, 5 years+138.8%
Change, 10 years+342.7%

The share count grew 139% in five years — the same company, cut into more, smaller slices.

Advertisement
AdSense · Leaderboard 728×90300×250
Balance sheet
USD 34.4M
total assets, end of FY2025
Total assetsUSD 34.4M
EquityUSD 30.3M
CashUSD 5.6M
Current ratio8.06×

Equity funds 88% of total assets.

History
11 fiscal years
Every figure from documents filed with the SEC · USD
Metric
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue $B
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
·
Operating income $B
−0.0
−0.0
−0.0
−0.0
−0.0
−0.0
−0.0
−0.0
−0.0
−0.0
−0.0
EBITDA $B
−0.0
−0.0
−0.0
−0.0
−0.0
−0.0
−0.0
·
·
·
·
Income tax $B
·
·
·
·
·
·
·
·
−0.0
·
·
Net income $B
−0.0
−0.0
−0.0
−0.0
−0.0
−0.0
−0.0
−0.0
−0.0
−0.0
−0.0
EPS, diluted $
−0.11
−0.18
−0.11
−0.02
−0.06
−0.08
−0.07
−0.09
−0.02
−0.13
−0.12
Dividend / sh $
·
·
·
·
·
·
·
·
·
·
·
Payout %
·
·
·
·
·
·
·
·
·
·
·
ROE %
−23.9
−33.4
−16.5
−2.7
−9.9
−12.2
−10.6
−10.9
−2.4
−13.3
−10.1
Shares out B
0.07
0.06
0.05
0.04
0.04
0.03
0.03
0.03
0.02
0.02
0.02

Slide the table for earlier years · "·" marks figures not disclosed in the filing for that year.

How we verifyAUDITED
34 of 34
checks passed before publication
EPS recomputationBalance-sheet identityGross profitBalance-sheet liquidity

Every figure was compared against the original statement: 0 failures and 0 presentation gaps.

What we don’t show

We’d rather say what’s missing than fill the gap with an estimate.

P/E rationeeds a market quote — not yet licensed
Market capitalizationneeds a market quote — not yet licensed
Dividend yieldneeds a market quote — not yet licensed
Price-to-bookneeds a market quote — not yet licensed