CMLS vs MDIA
Cumulus Media Inc. and MediaCo Holding Inc., side by side — 7 fiscal years reported in USD, drawn from SEC filings.
At a glance
Most recent reported year
| Metric | CMLS | MDIA |
|---|---|---|
| Revenue | $741.7M | $133.3M |
| Net income | $-200.7M | $-66.2M |
| Gross margin | 99.7% | — |
| Net margin | −27.1% | −49.7% |
| Return on equity | −193.0% | −122.1% |
| Diluted EPS | — | — |
| Dividend / share | — | — |
| Payout ratio | — | — |
| Free cash flow | $-41.6M | $1.2M |
| Equity | $-191.5M | $46.3M |
| Net debt / equity | 87.07× | 1.47× |
| Current ratio | 1.54× | 0.46× |
| Revenue CAGR 5y | −1.9% | 27.7% |
| Profit CAGR 5y | — | — |
CMLS bills 5.6× the revenue of MDIA, and both closed the last reported year at a loss.
The stronger figure of the pair is set in bold. That is arithmetic, not a recommendation — this page does not pick a winner.
Advertisement
AdSense · Leaderboard 728×90 · responsive
Revenue by year
7 years side by side
| Fiscal year | CMLS | MDIA |
|---|---|---|
| FY2025 | $741.7M | $133.3M |
| FY2024 | $827.1M | $95.6M |
| FY2023 | $844.5M | $32.4M |
| FY2022 | $953.5M | $38.6M |
| FY2021 | $916.5M | $41.7M |
| FY2020 | $816.2M | $39.3M |
| FY2019 | $1.1B | $45.8M |
Net income by year
Bottom line
| Fiscal year | CMLS | MDIA |
|---|---|---|
| FY2025 | $-200.7M | $-66.2M |
| FY2024 | $-283.3M | $-1.3M |
| FY2023 | $-117.9M | $-7.6M |
| FY2022 | $16.2M | $30.9M |
| FY2021 | $17.3M | $-6.1M |
| FY2020 | $-59.7M | $-26.8M |
| FY2019 | $61.3M | $2.1M |
Advertisement
AdSense · Rectangle 336×280
More in this industry