CMLS vs SIRI
Cumulus Media Inc. and Sirius XM Holdings Inc., side by side — 10 fiscal years reported in USD, drawn from SEC filings.
At a glance
Most recent reported year
| Metric | CMLS | SIRI |
|---|---|---|
| Revenue | $741.7M | $8.6B |
| Net income | $-200.7M | $805.0M |
| Gross margin | 99.7% | 52.4% |
| Net margin | −27.1% | 9.4% |
| Return on equity | −193.0% | 7.1% |
| Diluted EPS | — | $2.23 |
| Dividend / share | — | $0.10 |
| Payout ratio | — | 20.4% |
| Free cash flow | $-41.6M | $1.2B |
| Equity | $-191.5M | $11.6B |
| Net debt / equity | 87.07× | 0.74× |
| Current ratio | 1.54× | 0.30× |
| Revenue CAGR 5y | −1.9% | 1.3% |
| Profit CAGR 5y | — | 43.8% |
SIRI bills 11.5× the revenue of CMLS, and CMLS closed the last reported year at a loss.
The stronger figure of the pair is set in bold. That is arithmetic, not a recommendation — this page does not pick a winner.
Advertisement
AdSense · Leaderboard 728×90 · responsive
Revenue by year
10 years side by side
| Fiscal year | CMLS | SIRI |
|---|---|---|
| FY2025 | $741.7M | $8.6B |
| FY2024 | $827.1M | $8.7B |
| FY2023 | $844.5M | $9.0B |
| FY2022 | $953.5M | $9.0B |
| FY2021 | $916.5M | $8.7B |
| FY2020 | $816.2M | $8.0B |
| FY2019 | $1.1B | $7.8B |
| FY2017 | $1.1B | $5.4B |
| FY2016 | $1.1B | $5.0B |
| FY2015 | $1.2B | $4.6B |
Net income by year
Bottom line
| Fiscal year | CMLS | SIRI |
|---|---|---|
| FY2025 | $-200.7M | $805.0M |
| FY2024 | $-283.3M | $-1.7B |
| FY2023 | $-117.9M | $786.0M |
| FY2022 | $16.2M | $908.0M |
| FY2021 | $17.3M | $1.3B |
| FY2020 | $-59.7M | $131.0M |
| FY2019 | $61.3M | $914.0M |
| FY2017 | $-206.6M | $648.0M |
| FY2016 | $-510.7M | $745.9M |
| FY2015 | $-546.5M | $509.7M |
Advertisement
AdSense · Rectangle 336×280
More in this industry